Pidilite Ind Financials
NSE: PIDILITIND | BSE: 500331
₹1,629.50
₹-8.80
(-0.54%)
As on 04-Sep-2026 15:54IST
Market cap
₹1,65,914 Cr
Revenue (TTM)
₹15,399 Cr
P/E Ratio
62.6
P/B Ratio
14.3
Div. Yield
1.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15,399.28
|
14,600.83
|
13,140.31
|
12,382.99
|
11,799.10
|
9,920.96
|
|
|
|
|
|
|
Total Income
|
15,671.75
|
14,867.01
|
13,387.53
|
12,522.64
|
11,848.71
|
9,957.26
|
|
|
|
|
|
|
Total Expenditure
|
11,627.37
|
11,081.83
|
10,127.80
|
9,675.72
|
9,814.73
|
8,073.67
|
|
|
|
|
|
|
EBITDA
|
3,771.91
|
3,519.00
|
3,012.51
|
2,707.27
|
1,984.37
|
1,847.29
|
|
|
|
|
|
|
Depreciation
|
395.32
|
394.71
|
358.48
|
340.66
|
269.74
|
239.61
|
|
|
|
|
|
|
EBIT
|
3,376.59
|
3,124.29
|
2,654.03
|
2,366.61
|
1,714.63
|
1,607.68
|
|
|
|
|
|
|
Interest
|
53.79
|
54.22
|
50.35
|
51.19
|
47.64
|
42.08
|
|
|
|
|
|
|
Other Income
|
272.47
|
266.18
|
247.22
|
139.65
|
49.61
|
36.30
|
|
|
|
|
|
|
Exceptional Items
|
0.70
|
-13.71
|
-24.92
|
-71.67
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
3,595.97
|
3,320.17
|
2,822.70
|
2,379.35
|
1,723.24
|
1,613.78
|
|
|
|
|
|
|
Provision for Tax
|
919.59
|
849.45
|
726.53
|
631.93
|
434.37
|
407.02
|
|
|
|
|
|
|
Profit after Tax
|
2,676.38
|
2,470.72
|
2,096.17
|
1,747.42
|
1,288.87
|
1,206.76
|
|
|
|
|
|
|
Minority Interest
|
-27.18
|
-21.80
|
-19.93
|
-18.04
|
-15.62
|
0.80
|
|
|
|
|
|
|
Share of Associate
|
-0.28
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
2,648.92
|
2,448.92
|
2,076.24
|
1,729.38
|
1,273.25
|
1,207.56
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,832.17
|
10,832.17
|
9,754.46
|
8,407.16
|
7,212.28
|
6,403.71
|
|
|
|
|
|
|
Minority Interest
|
-27.18
|
216.48
|
203.30
|
209.85
|
233.64
|
198.90
|
|
|
|
|
|
|
Non-Current Liabilities
|
798.87
|
764.84
|
736.08
|
661.02
|
648.33
|
566.70
|
|
|
|
|
|
|
Current Liabilities
|
3,585.37
|
3,585.37
|
3,289.85
|
2,797.58
|
2,410.62
|
2,325.03
|
|
|
|
|
|
|
Total Liabilities
|
15,432.89
|
15,398.86
|
13,983.69
|
12,075.61
|
10,504.87
|
9,494.34
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6,157.67
|
6,866.98
|
6,521.70
|
6,239.20
|
5,943.35
|
5,478.73
|
|
|
|
|
|
|
Current Assets
|
8,531.88
|
8,531.88
|
7,461.99
|
5,833.00
|
4,561.52
|
4,015.61
|
|
|
|
|
|
|
Total Assets
|
15,432.89
|
15,398.86
|
13,983.69
|
12,075.61
|
10,504.87
|
9,494.34
|
|
|
|
|
|
|
Total Debt*
|
--
|
105.91
|
147.18
|
131.15
|
163.26
|
287.34
|
|
|
|
|
|
|
Net Current Assets
|
4,946.51
|
4,946.51
|
4,172.14
|
3,035.42
|
2,150.90
|
1,690.58
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
548.39
|
496.81
|
441.29
|
427.63
|
377.16
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,828.45
|
2,286.63
|
2,724.03
|
1,557.57
|
955.37
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,224.10
|
-1,541.59
|
-1,769.29
|
-898.95
|
-558.14
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-1,672.77
|
-917.94
|
-742.45
|
-656.43
|
-467.96
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-68.42
|
-172.90
|
212.29
|
2.19
|
-70.73
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
26.02
|
24.06
|
20.41
|
17.00
|
12.52
|
11.88
|
|
|
|
|
|
|
Cash EPS (₹)
|
26.02
|
28.15
|
24.13
|
20.53
|
15.33
|
14.23
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
113.59
|
104.93
|
95.00
|
82.55
|
70.52
|
62.67
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.32
|
21.50
|
10.00
|
8.00
|
5.50
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
27.79
|
44.96
|
53.56
|
30.64
|
18.80
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
21.83
|
35.42
|
41.36
|
19.18
|
11.04
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
32.38
|
31.16
|
30.55
|
25.18
|
26.48
|
|
|
|
|
|
|
ROE (%)
|
25.98
|
24.29
|
23.21
|
22.45
|
19.04
|
20.22
|
|
|
|
|
|
|
ROA (%)
|
18.18
|
16.82
|
16.09
|
15.48
|
12.89
|
13.18
|
|
|
|
|
|
|
EBIT Margin (%)
|
21.93
|
21.40
|
20.20
|
19.11
|
14.53
|
16.20
|
|
|
|
|
|
|
Net Margin (%)
|
17.08
|
16.62
|
15.66
|
13.95
|
10.88
|
12.12
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
19.63
|
18.68
|
16.86
|
13.21
|
14.58
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.09
|
11.11
|
6.12
|
4.95
|
18.93
|
36.04
|
|
|
|
|
|
|
EBIT Growth (%)
|
21.90
|
17.72
|
12.14
|
38.02
|
6.65
|
8.63
|
|
|
|
|
|
|
Net Profit Growth (%)
|
20.39
|
17.87
|
19.96
|
35.58
|
6.80
|
7.16
|
|
|
|
|
|
|
EPS Growth (%)
|
21.35
|
17.88
|
20.06
|
35.74
|
5.44
|
6.73
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
10.52
|
15.08
|
17.14
|
12.53
|
14.43
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
62.63
|
53.44
|
34.90
|
88.66
|
93.97
|
103.35
|
|
|
|
|
|
|
Price / Book Value
|
14.35
|
12.25
|
15.00
|
18.26
|
16.69
|
19.59
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.32
|
1.67
|
0.70
|
0.53
|
0.47
|
0.41
|
|
|
|
|
|
|
EV/EBITDA
|
40.98
|
34.52
|
44.40
|
53.72
|
58.74
|
66.22
|
|
|
|
|
|
|
Close Price (₹)
|
1,592.70
|
1,285.00
|
1,424.65
|
1,507.35
|
1,176.50
|
1,227.15
|
|
|
|
|
|
|
High Price (₹)
|
1,620.70
|
1,575.00
|
1,707.50
|
1,518.65
|
1,459.48
|
1,382.35
|
|
|
|
|
|
|
Low Price (₹)
|
1,259.00
|
1,277.15
|
1,310.08
|
1,146.28
|
994.28
|
876.50
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,65,914.39
|
1,30,864.32
|
1,44,915.28
|
1,53,329.90
|
1,19,644.05
|
1,24,805.68
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.02
|
0.02
|
0.05
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
0.02
|
0.02
|
0.02
|
0.04
|
|
|
|
|
|
|
Current Ratio
|
2.38
|
2.38
|
2.27
|
2.09
|
1.89
|
1.73
|
|
|
|
|
|
|
Quick Ratio
|
1.90
|
1.90
|
1.76
|
1.58
|
1.14
|
1.00
|
|
|
|
|
|
|
Interest Coverage
|
67.85
|
62.24
|
57.06
|
47.48
|
37.17
|
39.35
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.16
|
14.94
|
13.78
|
13.52
|
13.01
|
14.42
|
|
|
|
|
|
|
Asset Turnover
|
1.05
|
0.99
|
1.01
|
1.10
|
1.18
|
1.08
|
|
|
|
|
|
|
Receivable days
|
--
|
49.90
|
48.41
|
47.31
|
45.87
|
50.62
|
|
|
|
|
|
|
Inventory Days
|
--
|
42.78
|
43.05
|
47.63
|
54.32
|
53.88
|
|
|
|
|
|
|
Payable days
|
--
|
82.31
|
77.23
|
67.32
|
57.05
|
68.92
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
10.37
|
14.23
|
27.62
|
43.15
|
35.58
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
