Future Enterprises Peer Comparison

NSE: FEL | BSE: 523574

₹0.36

₹0.00 (0.00%)

As on 25-Sep-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹105 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	22	12,950	9,609	7,821	6,042
Revenue (₹ Cr)	105	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	-677.99	385.90	175.99	178.65	137.61
Net Margin (%)	-58.94	24.85	2.03	5.19	3.43
RoE (%)	--	20.94	15.68	24.54	15.41
Price to Earnings	--	33.56	54.60	43.78	43.91
Price-To-Book	--	6.35	6.86	8.28	6.16

Income Statement (₹ Cr)

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	1,450.43	564.82	--	538.65	1,075.46
Total Income	1,618.97	625.02	--	561.61	1,096.50
Total Expenditure	1,282.93	321.75	--	488.73	940.42
EBITDA	167.50	243.07	--	49.92	135.04
Depreciation	780.88	95.53	--	55.51	102.97
EBIT	-613.38	147.54	--	-5.59	32.07
Interest	816.73	25.82	--	32.67	62.78
Other Income	168.54	60.20	--	22.97	21.04
Exceptional Items	-71.38	--	--	12.55	--
Profit before Tax	-1,261.57	181.92	--	-15.29	-9.66
Provision for Tax	-17.89	49.01	--	-2.45	-3.46
Profit after Tax	-1,243.68	132.90	--	-12.84	-6.20

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	2,630.38	1,091.41	--	268.69	825.23
Minority Interest	295.29	--	--	--	--
Non-Current Liabilities	4,269.98	567.91	--	288.31	512.86
Current Liabilities	4,659.96	378.71	--	231.99	269.61
Total Liabilities	11,855.61	2,038.03	--	813.10	1,632.96

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	6,698.28	943.91	--	428.20	719.34
Current Assets	5,157.33	1,094.12	--	360.80	888.35
Total Assets	11,855.61	2,038.03	--	813.10	1,632.96
Total Debt*	7,019.24	0.00	--	53.80	0.00
Net Current Assets	497.37	715.41	--	128.81	618.74
Contingent Liabilities	6,239.13	0.49	--	50.34	15.65

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	-3,005.91	252.62	--	3.37	149.29
Cash Flow from Investing Activities	3,587.68	-88.42	--	-20.30	-418.76
Cash from Financing Activities	-554.94	-166.46	--	-21.64	286.88
Net Cash Inflow / Outflow	26.83	-2.26	--	-38.56	17.42

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	-4.41	19.26	--	5.47	8.27
ROE (%)	-39.29	12.36	--	-4.73	-0.98
ROA (%)	-9.04	7.32	--	-1.73	-0.44
EBIT Margin (%)	23.17	53.69	--	13.53	14.51
Net Margin (%)	-76.82	21.26	--	-2.29	-0.57
Cash Profit Margin (%)	-31.91	40.44	--	7.92	9.00

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	-73.82	-38.31	--	-23.18	-35.29
EBIT Growth (%)	-76.07	-28.84	--	-8.77	-30.09
Net Profit Growth (%)	-224.67	-43.84	--	-246.24	-112.57
EPS Growth (%)	-238.57	-43.25	--	-246.24	-111.58
Book Value Growth (%)	-30.26	2.31	--	-4.63	80.59

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	0.00	0.00	--	0.00	0.00
Price / Book Value	0.15	0.00	--	1.62	6.67
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	21.94	0.06	--	6.32	34.77
Market Cap (₹ Cr)	393.46	0.00	--	429.19	5,455.27

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	2.68	0.00	--	0.20	0.00
Short term debt to equity ratio	0.61	--	--	0.19	0.00
Current Ratio	1.11	2.89	--	1.56	3.29
Quick Ratio	0.87	2.62	--	0.25	1.71
Interest Coverage	-0.54	8.05	--	0.53	0.85

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	190.76	63.96	--	0.12	--
Asset Turnover	0.11	0.31	--	0.72	0.76
Receivable days	636.98	236.94	--	0.23	0.00
Inventory Days	288.62	71.76	--	175.15	153.78
Payable days	444.94	134.34	--	119.68	97.98
Cash Conversion Cycle	480.66	174.36	--	55.69	55.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.