Future Enterprises Peer Comparison

NSE: FEL | BSE: 523574

₹0.34

₹-0.01 (-2.86%)

As on 16-Oct-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹105 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Market cap (₹ Cr)	22	12,602	8,885	6,290	6,268
Revenue (₹ Cr)	105	1,456	8,601	3,993	3,432
Net Profit (₹ Cr)	-677.99	385.90	175.99	137.61	178.65
Net Margin (%)	-58.94	24.85	2.03	3.43	5.19
RoE (%)	--	20.94	15.68	15.41	24.54
Price to Earnings	--	32.66	50.49	45.71	35.09
Price-To-Book	--	6.18	6.34	6.42	6.64

Income Statement (₹ Cr)

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Operating Revenue	1,450.43	564.82	--	1,075.46	538.65
Total Income	1,618.97	625.02	--	1,096.50	561.61
Total Expenditure	1,282.93	321.75	--	940.42	488.73
EBITDA	167.50	243.07	--	135.04	49.92
Depreciation	780.88	95.53	--	102.97	55.51
EBIT	-613.38	147.54	--	32.07	-5.59
Interest	816.73	25.82	--	62.78	32.67
Other Income	168.54	60.20	--	21.04	22.97
Exceptional Items	-71.38	--	--	--	12.55
Profit before Tax	-1,261.57	181.92	--	-9.66	-15.29
Provision for Tax	-17.89	49.01	--	-3.46	-2.45
Profit after Tax	-1,243.68	132.90	--	-6.20	-12.84

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Shareholder's Funds	2,630.38	1,091.41	--	825.23	268.69
Minority Interest	295.29	--	--	--	--
Non-Current Liabilities	4,269.98	567.91	--	512.86	288.31
Current Liabilities	4,659.96	378.71	--	269.61	231.99
Total Liabilities	11,855.61	2,038.03	--	1,632.96	813.10

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Non-Current Assets	6,698.28	943.91	--	719.34	428.20
Current Assets	5,157.33	1,094.12	--	888.35	360.80
Total Assets	11,855.61	2,038.03	--	1,632.96	813.10
Total Debt*	7,019.24	0.00	--	0.00	53.80
Net Current Assets	497.37	715.41	--	618.74	128.81
Contingent Liabilities	6,239.13	0.49	--	15.65	50.34

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Cash From Operating Activities	-3,005.91	252.62	--	149.29	3.37
Cash Flow from Investing Activities	3,587.68	-88.42	--	-418.76	-20.30
Cash from Financing Activities	-554.94	-166.46	--	286.88	-21.64
Net Cash Inflow / Outflow	26.83	-2.26	--	17.42	-38.56

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
ROCE (%)	-4.41	19.26	--	8.27	5.47
ROE (%)	-39.29	12.36	--	-0.98	-4.73
ROA (%)	-9.04	7.32	--	-0.44	-1.73
EBIT Margin (%)	23.17	53.69	--	14.51	13.53
Net Margin (%)	-76.82	21.26	--	-0.57	-2.29
Cash Profit Margin (%)	-31.91	40.44	--	9.00	7.92

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Revenue Growth (%)	-73.82	-38.31	--	-35.29	-23.18
EBIT Growth (%)	-76.07	-28.84	--	-30.09	-8.77
Net Profit Growth (%)	-224.67	-43.84	--	-112.57	-246.24
EPS Growth (%)	-238.57	-43.25	--	-111.58	-246.24
Book Value Growth (%)	-30.26	2.31	--	80.59	-4.63

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Price / Earnings	0.00	0.00	--	0.00	0.00
Price / Book Value	0.15	0.00	--	6.67	1.62
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	21.94	0.06	--	34.77	6.32
Market Cap (₹ Cr)	393.46	0.00	--	5,455.27	429.19

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debt to Equity	2.68	0.00	--	0.00	0.20
Short term debt to equity ratio	0.61	--	--	0.00	0.19
Current Ratio	1.11	2.89	--	3.29	1.56
Quick Ratio	0.87	2.62	--	1.71	0.25
Interest Coverage	-0.54	8.05	--	0.85	0.53

	Future Enterprises	Vedant Fashions	Aditya Birla Lifestyle Brands	V-Mart Retail	V2 Retail
Debtors to sales (%)	190.76	63.96	--	--	0.12
Asset Turnover	0.11	0.31	--	0.76	0.72
Receivable days	636.98	236.94	--	0.00	0.23
Inventory Days	288.62	71.76	--	153.78	175.15
Payable days	444.94	134.34	--	97.98	119.68
Cash Conversion Cycle	480.66	174.36	--	55.80	55.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.