Market cap
₹7 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
12.7
P/B Ratio
27.9
Div. Yield
0 %
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 124 | 12 | 10,890 | 3,828 |
Revenue (₹ Cr) |
10 | 70 | 12 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
0.54 | 0.60 | 0.22 | 588.20 | 248.50 |
Net Margin (%) |
5.16 | 0.84 | 1.77 | 8.92 | 19.09 |
RoE (%) |
-- | 0.93 | 0.87 | 17.13 | 14.05 |
Price to Earnings |
12.71 | 208.31 | 52.88 | 20.51 | 15.33 |
Price-To-Book |
27.86 | 0.82 | 0.39 | 3.20 | 1.88 |
Income Statement (₹ Cr)
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10.08 | 70.23 | 12.47 | 6,360.79 | 1,278.73 |
|
Total Income
|
10.43 | 71.02 | 12.47 | 6,586.49 | 1,301.90 |
|
Total Expenditure
|
9.89 | 68.37 | 12.19 | 5,719.84 | 986.25 |
|
EBITDA
|
0.19 | 1.85 | 0.27 | 640.95 | 292.49 |
|
Depreciation
|
0.00 | 0.07 | 0.04 | 61.16 | 59.86 |
|
EBIT
|
0.19 | 1.78 | 0.23 | 579.79 | 232.63 |
|
Interest
|
0.00 | 1.58 | 0.00 | 2.72 | 0.32 |
|
Other Income
|
0.35 | 0.80 | 0.00 | 225.69 | 23.17 |
|
Exceptional Items
|
0.00 | -0.17 | 0.00 | -12.97 | 0.00 |
|
Profit before Tax
|
0.54 | 0.82 | 0.23 | 789.80 | 255.48 |
|
Provision for Tax
|
0.00 | 0.23 | 0.01 | 202.11 | 6.98 |
|
Profit after Tax
|
0.54 | 0.60 | 0.22 | 587.68 | 248.50 |
Liabilities (₹ Cr)
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.25 | 153.06 | 25.55 | 3,286.05 | 1,756.78 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -56.35 | 1.10 |
|
Non-Current Liabilities
|
0.51 | 26.49 | 7.79 | 44.53 | 45.77 |
|
Current Liabilities
|
0.40 | 29.35 | 156.50 | 507.87 | 958.72 |
|
Total Liabilities
|
0.38 | 7.17 | 32.94 | 3,682.70 | 2,695.97 |
Assets (₹ Cr)
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | 148.90 | 3.91 | 616.11 | 570.61 |
|
Current Assets
|
1.15 | 59.71 | 185.92 | 2,832.93 | 2,049.47 |
|
Total Assets
|
0.38 | 7.17 | 32.94 | 3,682.70 | 2,695.97 |
|
Total Debt*
|
0.41 | 0.00 | 7.79 | 13.25 | 0.00 |
|
Net Current Assets
|
0.74 | 30.36 | 29.43 | 2,325.07 | 1,090.75 |
|
Contingent Liabilities
|
-- | -- | -- | 4.93 | 223.09 |
Cashflow (₹ Cr)
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.10 | -7.03 | -2.49 | 584.36 | 196.91 |
|
Cash Flow from Investing Activities
|
-- | 5.73 | 1.48 | -485.12 | -182.53 |
|
Cash from Financing Activities
|
0.10 | -- | -0.07 | -85.63 | -17.86 |
|
Net Cash Inflow / Outflow
|
0.00 | -1.31 | -1.08 | 13.61 | -3.48 |
Ratios
Profitability Ratios
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 8.14 | 5.88 | 28.53 | 21.77 |
|
ROE (%)
|
0.00 | 0.93 | 0.87 | 17.13 | 14.05 |
|
ROA (%)
|
67.33 | 0.55 | 0.20 | 14.80 | 9.18 |
|
EBIT Margin (%)
|
1.87 | 2.54 | 1.88 | 9.12 | 18.19 |
|
Net Margin (%)
|
5.16 | 0.84 | 1.77 | 8.92 | 19.09 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 4,486.94 | -23.22 | 11.49 | 1.46 |
|
EBIT Growth (%)
|
178.01 | 522.27 | -53.94 | -7.45 | -19.25 |
|
Net Profit Growth (%)
|
67.08 | 5.67 | -81.32 | -2.75 | -21.92 |
|
EPS Growth (%)
|
67.08 | 484.18 | -82.76 | -6.85 | -21.49 |
|
Book Value Growth (%)
|
56.48 | 1.20 | 5.53 | 18.41 | 21.62 |
Valuation Ratios
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.71 | 153.38 | 47.47 | 20.19 | 15.33 |
|
Price / Book Value
|
27.86 | 0.82 | 0.39 | 3.20 | 1.88 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.25 | 0.00 |
|
EV/EBITDA
|
38.48 | 66.96 | 70.84 | 14.37 | 10.93 |
|
Market Cap (₹ Cr)
|
-- | 49.20 | 10.30 | 12,441.42 | 6,499.01 |
Solvency Ratios
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.06 | 0.06 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-1.53 | -- | 0.33 | 0.00 | -- |
|
Current Ratio
|
2.84 | 2.03 | 1.19 | 5.58 | 2.14 |
|
Quick Ratio
|
2.84 | 1.68 | 1.19 | 3.73 | 0.88 |
|
Interest Coverage
|
-- | 1.52 | 20.85 | 291.69 | 806.93 |
Operating Efficiency Ratios
| Omega Ag-Seeds | Nagarjuna Agri | Elegant Flori | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.29 | 54.27 | 1,285.71 | 2.26 | 8.79 |
|
Asset Turnover
|
12.61 | 0.65 | 0.11 | 1.60 | 0.47 |
|
Receivable days
|
-- | 0.00 | 53.10 | 7.67 | 30.94 |
|
Inventory Days
|
-- | 0.00 | 0.00 | 47.83 | 268.26 |
|
Payable days
|
-- | 8,382.93 | -- | 24.22 | 279.62 |
|
Cash Conversion Cycle
|
-- | -8,382.93 | -- | 31.28 | 19.58 |