Market cap
₹7 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
13.2
P/B Ratio
29
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
10.43
|
0.58
|
--
|
--
|
0.08
|
0.62
|
|||||
|
Total Expenditure
|
9.89
|
0.23
|
0.17
|
0.28
|
0.15
|
8.78
|
|||||
|
EBITDA
|
0.19
|
-0.23
|
-0.17
|
-0.28
|
-0.15
|
-8.78
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
EBIT
|
0.19
|
-0.23
|
-0.17
|
-0.28
|
-0.15
|
-8.78
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.35
|
0.58
|
--
|
--
|
0.08
|
0.62
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.54
|
0.35
|
-0.17
|
-0.28
|
-0.07
|
-8.16
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.54
|
0.35
|
-0.17
|
-0.28
|
-0.07
|
-8.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.25
|
-0.27
|
-0.61
|
-0.44
|
-0.16
|
-0.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.51
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Current Liabilities
|
0.40
|
0.65
|
0.66
|
0.46
|
0.19
|
7.44
|
|||||
|
Total Liabilities
|
1.16
|
0.38
|
0.05
|
0.02
|
0.03
|
7.37
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
0.01
|
0.01
|
0.01
|
7.34
|
|||||
|
Current Assets
|
1.15
|
0.38
|
0.04
|
0.01
|
0.02
|
0.04
|
|||||
|
Total Assets
|
1.16
|
0.38
|
0.05
|
0.02
|
0.03
|
7.37
|
|||||
|
Total Debt*
|
--
|
0.41
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.74
|
-0.27
|
-0.62
|
-0.45
|
-0.17
|
-7.41
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.10
|
--
|
0.00
|
-7.41
|
-1.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
7.40
|
1.25
|
|||||
|
Cash from Financing Activities
|
--
|
0.10
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
--
|
0.00
|
-0.01
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.68
|
0.44
|
-0.22
|
-0.35
|
-0.09
|
-10.33
|
|||||
|
Cash EPS (₹)
|
0.68
|
0.44
|
-0.22
|
-0.35
|
-0.09
|
-10.32
|
|||||
|
Adjusted Book Value (₹)
|
0.31
|
-0.34
|
-0.78
|
-0.55
|
-0.20
|
-0.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.12
|
--
|
0.00
|
-9.38
|
-1.55
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.14
|
--
|
0.00
|
-9.27
|
-0.76
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
-204.18
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-204.23
|
|||||
|
ROA (%)
|
67.33
|
159.31
|
-487.31
|
-1,121.69
|
-2.02
|
-101.61
|
|||||
|
EBIT Margin (%)
|
1.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.16
|
59.86
|
--
|
--
|
-99.01
|
-1,312.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
178.01
|
-32.86
|
37.32
|
-89.56
|
98.33
|
-4,670.23
|
|||||
|
Net Profit Growth (%)
|
67.08
|
298.11
|
37.32
|
-272.78
|
99.08
|
--
|
|||||
|
EPS Growth (%)
|
67.08
|
298.14
|
37.32
|
-272.73
|
99.08
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
56.48
|
-39.90
|
-175.05
|
-88.54
|
-101.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.22
|
18.29
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
28.99
|
-23.75
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.35
|
19.44
|
-45.19
|
-28.32
|
-110.38
|
-0.97
|
|||||
|
Close Price (₹)
|
9.66
|
8.01
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
16.81
|
24.41
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
7.98
|
6.58
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.06
|
-1.53
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.53
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.84
|
0.59
|
0.06
|
0.02
|
0.09
|
0.00
|
|||||
|
Quick Ratio
|
2.84
|
0.59
|
0.06
|
0.02
|
0.09
|
0.00
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-22.02
|
-5,674.90
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
12.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|