Nirlon Peer Comparison

NSE: NIRLON | BSE: 500307

₹601.35

₹7.20 (1.21%)

As on 22-Sep-2026IST

Market cap

₹5,453 Cr

Revenue (TTM)

₹674 Cr

P/E Ratio

15.3

P/B Ratio

10.1

Div. Yield

5 %

Edit

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	5,453	21,954	20,114	13,177	9,746
Revenue (₹ Cr)	674	2,551	5,532	5,617	200
Net Profit (₹ Cr)	356.95	575.14	783.78	231.13	12.11
Net Margin (%)	51.81	21.89	13.62	3.98	4.08
RoE (%)	76.56	11.36	10.15	4.94	0.49
Price to Earnings	15.28	37.94	28.94	57.13	842.87
Price-To-Book	10.14	3.70	2.83	2.76	4.03

Income Statement (₹ Cr)

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	669.17	2,511.60	5,697.22	5,190.50	199.45
Total Income	683.32	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	147.95	1,855.93	4,269.89	4,880.11	175.72
EBITDA	521.22	655.67	1,427.33	310.39	23.73
Depreciation	55.58	48.86	312.37	106.03	32.41
EBIT	465.64	606.81	1,114.96	204.36	-8.68
Interest	107.85	12.35	409.44	137.41	65.41
Other Income	14.15	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	371.94	661.94	903.88	259.87	23.25
Provision for Tax	25.96	108.29	179.12	66.46	7.56
Profit after Tax	345.98	553.66	724.76	193.41	15.69

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	468.60	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	1,893.58	673.99	5,009.17	141.51	4,300.14
Current Liabilities	267.92	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	2,630.11	6,868.66	26,204.22	19,498.75	12,414.02

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	2,214.90	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	415.21	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	2,630.11	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	1,146.67	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	147.29	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	17.60	114.33	192.14	438.86	0.71

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	477.48	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-309.19	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	-322.26	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-153.96	569.44	-631.40	47.80	-27.81

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	30.77	12.23	11.02	6.96	2.05
ROE (%)	83.82	11.14	11.68	4.17	0.68
ROA (%)	13.55	9.15	3.07	1.07	0.16
EBIT Margin (%)	80.00	28.79	28.77	9.70	60.71
Net Margin (%)	50.63	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	60.01	23.99	18.20	5.77	24.12

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	5.20	21.92	12.28	28.52	24.28
EBIT Growth (%)	4.61	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	58.57	31.34	6.51	104.26	-40.63
EPS Growth (%)	58.57	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	31.29	38.92	21.06	3.50	7.61

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	13.06	26.20	18.53	65.58	401.40
Price / Book Value	9.64	2.52	2.34	2.69	2.09
Dividend Yield (%)	5.99	0.25	0.31	0.51	0.00
EV/EBITDA	10.02	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	4,517.17	14,596.67	15,919.17	12,682.98	5,023.50

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	2.45	0.10	0.90	0.21	0.99
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	1.55	9.75	1.24	1.14	1.78
Quick Ratio	1.55	6.95	0.36	0.24	0.34
Interest Coverage	4.45	54.61	3.21	2.89	1.36

	Nirlon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	0.50	7.11	10.54	5.33	6.15
Asset Turnover	0.26	0.42	0.24	0.29	0.02
Receivable days	1.95	22.11	39.38	16.29	24.49
Inventory Days	0.00	160.50	649.66	846.61	8,393.38
Payable days	--	6.88	341.32	112.00	0.00
Cash Conversion Cycle	--	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.