Nirlon Peer Comparison

NSE: NIRLON | BSE: 500307

₹635.00

₹-3.65 (-0.57%)

As on 06-Nov-2026IST

Market cap

₹5,730 Cr

Revenue (TTM)

₹678 Cr

P/E Ratio

20.4

P/B Ratio

12.1

Div. Yield

4.7 %

Edit

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	5,730	18,222	16,034	13,643	8,235
Revenue (₹ Cr)	678	5,345	2,581	5,176	204
Net Profit (₹ Cr)	281.18	832.15	592.93	191.71	8.98
Net Margin (%)	40.50	14.93	22.24	3.58	2.98
RoE (%)	59.62	10.10	10.09	4.04	0.37
Price to Earnings	20.38	25.10	26.84	71.40	917.20
Price-To-Book	12.07	2.55	2.65	2.88	3.37

Income Statement (₹ Cr)

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	669.17	5,697.22	2,511.60	5,190.50	199.45
Total Income	683.32	5,909.01	2,579.08	5,383.77	296.80
Total Expenditure	147.95	4,269.89	1,855.93	4,880.11	175.72
EBITDA	521.22	1,427.33	655.67	310.39	23.73
Depreciation	55.58	312.37	48.86	106.03	32.41
EBIT	465.64	1,114.96	606.81	204.36	-8.68
Interest	107.85	409.44	12.35	137.41	65.41
Other Income	14.15	211.79	67.48	193.27	97.35
Exceptional Items	--	-13.80	--	--	--
Profit before Tax	371.94	903.88	661.94	259.87	23.25
Provision for Tax	25.96	179.12	108.29	66.46	7.56
Profit after Tax	345.98	724.76	553.66	193.41	15.69

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	468.60	6,820.22	5,788.71	4,719.93	2,419.91
Minority Interest	--	703.80	30.07	--	741.27
Non-Current Liabilities	1,893.58	5,009.17	673.99	141.51	4,300.14
Current Liabilities	267.92	12,980.08	375.90	14,263.87	4,780.42
Total Liabilities	2,630.11	26,204.22	6,868.66	19,498.75	12,414.02

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	2,214.90	9,399.62	3,201.89	2,863.90	3,714.03
Current Assets	415.21	16,113.65	3,666.77	16,261.41	8,527.71
Total Assets	2,630.11	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	1,146.67	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	147.29	3,133.57	3,290.87	1,997.54	3,747.29
Contingent Liabilities	17.60	192.14	114.33	438.86	0.71

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	477.48	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	-309.19	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	-322.26	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	-153.96	-631.40	569.44	47.80	-27.81

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	30.77	11.02	12.23	6.96	2.05
ROE (%)	83.82	11.68	11.14	4.17	0.68
ROA (%)	13.55	3.07	9.15	1.07	0.16
EBIT Margin (%)	80.00	28.77	28.79	9.70	60.71
Net Margin (%)	50.63	12.27	21.47	3.59	5.29
Cash Profit Margin (%)	60.01	18.20	23.99	5.77	24.12

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	5.20	12.28	21.92	28.52	24.28
EBIT Growth (%)	4.61	-0.87	35.94	20.38	-9.36
Net Profit Growth (%)	58.57	6.51	31.34	104.26	-40.63
EPS Growth (%)	58.57	-6.12	24.77	104.25	-69.79
Book Value Growth (%)	31.29	21.06	38.92	3.50	7.61

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	13.06	18.53	26.20	65.58	401.40
Price / Book Value	9.64	2.34	2.52	2.69	2.09
Dividend Yield (%)	5.99	0.31	0.25	0.51	0.00
EV/EBITDA	10.02	11.80	19.76	24.19	56.04
Market Cap (₹ Cr)	4,517.17	15,919.17	14,596.67	12,682.98	5,023.50

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	2.45	0.90	0.10	0.21	0.99
Short term debt to equity ratio	--	0.08	0.01	0.09	0.01
Current Ratio	1.55	1.24	9.75	1.14	1.78
Quick Ratio	1.55	0.36	6.95	0.24	0.34
Interest Coverage	4.45	3.21	54.61	2.89	1.36

	Nirlon	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	0.50	10.54	7.11	5.33	6.15
Asset Turnover	0.26	0.24	0.42	0.29	0.02
Receivable days	1.95	39.38	22.11	16.29	24.49
Inventory Days	0.00	649.66	160.50	846.61	8,393.38
Payable days	--	341.32	6.88	112.00	0.00
Cash Conversion Cycle	--	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.