National Plywood Peer Comparison

BSE: 516062

₹2.55

₹-0.05 (-1.92%)

As on 09-Sep-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹40 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	6	16,401	6,043	3,672	1,961
Revenue (₹ Cr)	40	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	-1.89	298.71	92.97	124.93	6.72
Net Margin (%)	-4.42	5.15	2.92	4.35	0.43
RoE (%)	--	11.70	8.01	12.60	0.50
Price to Earnings	--	56.33	65.03	37.24	291.75
Price-To-Book	--	6.09	5.03	3.92	1.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	39.82	2,280.39	1,280.71	1,412.16	599.11
Total Income	41.14	2,287.54	1,282.23	1,416.52	611.81
Total Expenditure	39.67	1,978.79	1,122.18	1,269.21	521.76
EBITDA	0.16	301.60	158.53	142.96	77.36
Depreciation	0.33	59.48	36.84	22.43	53.03
EBIT	-0.17	242.13	121.69	120.53	24.32
Interest	0.20	46.94	16.96	18.63	24.63
Other Income	1.32	7.15	1.52	4.36	12.70
Exceptional Items	--	--	--	--	--
Profit before Tax	0.94	202.33	106.25	111.19	12.38
Provision for Tax	0.22	53.46	29.14	31.52	-22.19
Profit after Tax	0.72	148.87	77.11	79.67	34.57

Liabilities (₹ Cr)

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	-7.34	974.92	428.41	335.22	645.50
Minority Interest	--	25.32	0.10	--	--
Non-Current Liabilities	14.26	74.63	113.33	285.27	537.46
Current Liabilities	34.97	675.47	385.53	456.69	275.13
Total Liabilities	41.89	1,810.68	927.37	1,081.30	1,458.08

Assets (₹ Cr)

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	15.35	897.71	380.07	548.90	1,170.16
Current Assets	26.54	852.62	547.30	528.28	287.92
Total Assets	41.89	1,810.68	927.37	1,081.30	1,458.08
Total Debt*	10.77	547.08	269.71	250.02	586.51
Net Current Assets	-8.43	177.15	161.77	71.59	12.79
Contingent Liabilities	14.57	43.49	23.97	44.50	10.29

Cashflow (₹ Cr)

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	-14.06	265.82	64.11	97.83	16.94
Cash Flow from Investing Activities	0.34	-146.99	-57.11	-83.96	-104.65
Cash from Financing Activities	15.36	-115.92	-6.08	-27.64	102.06
Net Cash Inflow / Outflow	1.63	2.91	0.92	-13.76	14.35

Ratios

Profitability Ratios

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	0.00	16.84	18.87	11.94	6.01
ROE (%)	0.00	16.30	19.66	13.14	10.92
ROA (%)	1.49	8.74	8.81	4.74	4.74
EBIT Margin (%)	3.70	13.54	12.50	10.43	15.03
Net Margin (%)	1.75	6.51	6.01	5.62	5.65
Cash Profit Margin (%)	2.63	8.71	8.90	7.23	13.66

Growth Ratios

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	-4.49	12.67	11.88	54.80	--
EBIT Growth (%)	16.37	-8.90	6.33	117.30	1,73,607.32
Net Profit Growth (%)	65.09	-10.39	19.34	283.49	0.00
EPS Growth (%)	-60.78	-8.96	19.36	-27.98	100.00
Book Value Growth (%)	78.95	14.49	20.30	-61.80	13,16,397.51

Valuation Ratios

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	109.40	31.10	5.94	23.91	0.00
Price / Book Value	-9.41	4.74	5.35	5.68	0.00
Dividend Yield (%)	0.00	0.48	0.32	0.26	--
EV/EBITDA	59.17	16.64	15.93	14.49	6.29
Market Cap (₹ Cr)	78.73	4,616.66	2,290.42	1,905.01	0.00

Solvency Ratios

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	-1.29	0.56	0.63	0.75	0.93
Short term debt to equity ratio	-0.01	0.36	0.37	0.42	0.07
Current Ratio	0.76	1.26	1.42	1.16	1.05
Quick Ratio	0.56	0.58	0.62	0.79	0.56
Interest Coverage	5.75	5.31	7.26	6.97	1.50

Operating Efficiency Ratios

	National Plywood	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	37.79	12.97	13.79	21.60	7.61
Asset Turnover	0.82	1.41	1.46	0.84	0.88
Receivable days	214.65	49.79	49.47	76.33	25.97
Inventory Days	62.86	64.36	80.35	51.78	76.55
Payable days	242.79	53.09	84.61	89.47	58.28
Cash Conversion Cycle	34.72	61.07	45.21	38.64	44.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly