Market cap
₹6 Cr
Revenue (TTM)
₹40 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -80.34 | -79.42 | 11.05 | -8.10 | 3.56 |
| EBIT | 74.10 | -187.90 | -2,225.00 | -204.79 | 7.34 |
| Net Profit | 59.62 | -184.66 | -180.36 | -236.45 | 11.29 |
| EPS | 59.62 | -184.66 | -126.42 | -184.51 | 14.06 |
| Book Value | -- | -- | 95.00 | 24.95 | 14.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-19 | Mar-18 |
| EBIT-Margin
| -4.85 | -9.52 | -9.24 | -0.44 | -3.62 |
| Net Margin
| 1.07 | 8.79 | -4.42 | 1.75 | 0.99 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| 0.92 | 15.27 | -3.93 | 1.49 | 0.83 |
| Debt to Equity (x)
| -- | -- | -1.24 | -1.29 | -0.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
10.63
|
8.76
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.10
|
9.24
|
5.36
|
--
|
--
|
ROA
-3.93
Lower than Peers by 6.96
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-3.93
|
1.49
|
0.83
|
0.46
|
4.23
|
|
Peer Median
|
3.02
|
3.77
|
3.56
|
--
|
--
|
EBIT Margin
-9.24
Lower than Peers by 14.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-9.24
|
-0.44
|
-3.62
|
-10.50
|
0.50
|
|
Peer Median
|
5.33
|
8.28
|
8.56
|
--
|
--
|
Net Margin
-4.42
Lower than Peers by 6.93
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-4.42
|
1.75
|
0.99
|
0.47
|
3.59
|
|
Peer Median
|
2.51
|
5.42
|
5.64
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
0.00
|
2.63
|
2.39
|
1.67
|
4.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.05
Higher than Peers by 2.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
11.05
|
-4.49
|
-4.77
|
-17.03
|
36.06
|
|
Peer Median
|
8.27
|
--
|
3.68
|
--
|
--
|
EBIT Growth
-2,225.00
Lower than Peers by 2,221.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-2,225.00
|
88.52
|
67.15
|
-1,834.30
|
102.04
|
|
Peer Median
|
-3.67
|
--
|
4.49
|
--
|
--
|
Net Profit Growth
-180.36
Lower than Peers by 172.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-180.36
|
65.09
|
88.96
|
-88.23
|
-93.60
|
|
Peer Median
|
-7.51
|
--
|
10.34
|
--
|
--
|
EPS Growth
-126.42
Lower than Peers by 113.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-126.42
|
-60.78
|
88.96
|
-88.23
|
-93.60
|
|
Peer Median
|
-12.87
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
78.95
|
1.08
|
0.57
|
4.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.24
Lower than Peers by 1.40
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-1.24
|
-1.29
|
-0.58
|
-0.52
|
-0.48
|
|
Peer Median
|
0.16
|
0.63
|
0.68
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
--
|
-0.01
|
-0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.73
Lower than Peers by 0.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
0.73
|
0.76
|
0.70
|
0.61
|
0.60
|
|
Peer Median
|
1.33
|
1.42
|
1.24
|
--
|
--
|
Quick Ratio
0.45
Lower than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
0.45
|
0.56
|
0.58
|
0.47
|
0.43
|
|
Peer Median
|
0.70
|
0.88
|
0.83
|
--
|
--
|
Interest Coverage
-6.64
Lower than Peers by 9.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-6.64
|
5.75
|
2.69
|
3.35
|
27.21
|
|
Peer Median
|
2.65
|
3.52
|
4.48
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.26
Higher than Peers by 4.01
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
22.26
|
37.79
|
76.24
|
57.85
|
45.81
|
|
Peer Median
|
18.24
|
23.05
|
21.79
|
--
|
--
|
Asset Turnover
0.84
Lower than Peers by 0.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
0.84
|
0.82
|
0.80
|
0.92
|
1.19
|
|
Peer Median
|
1.15
|
1.01
|
0.82
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
214.65
|
247.23
|
194.90
|
133.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
62.86
|
64.81
|
71.14
|
64.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
242.79
|
308.85
|
279.08
|
224.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
34.72
|
3.19
|
-13.04
|
-26.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-3.39
Lower than Peers by 59.53
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-3.39
|
109.40
|
--
|
--
|
--
|
|
Peer Median
|
56.14
|
16.03
|
28.88
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
-9.41
|
--
|
--
|
--
|
|
Peer Median
|
3.14
|
0.86
|
1.50
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.17
|
0.33
|
0.02
|
--
|
--
|
EV/EBITDA
-13.35
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
-13.35
|
59.17
|
22.12
|
30.48
|
10.06
|
|
Peer Median
|
--
|
15.14
|
16.58
|
--
|
--
|
Market Cap
6
Lower than Peers by 214
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
National Plywood
|
6
|
79
|
--
|
--
|
--
|
|
Peer Median
|
221
|
173
|
527
|
--
|
--
|