NCC Peer Comparison

NSE: NCC | BSE: 500294

₹116.75

₹1.13 (0.98%)

As on 27-Oct-2026 14:14IST

Market cap

₹7,446 Cr

Revenue (TTM)

₹21,456 Cr

P/E Ratio

10.6

P/B Ratio

0.9

Div. Yield

1.9 %

Edit

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	7,446	22,620	21,839	19,446	18,849
Revenue (₹ Cr)	21,456	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	738.22	1,128.57	601.20	954.14	765.12
Net Margin (%)	3.42	4.10	5.81	12.14	5.86
RoE (%)	9.38	14.91	27.06	4.76	24.04
Price to Earnings	10.64	19.90	36.31	20.38	25.38
Price-To-Book	0.92	2.80	5.54	0.89	5.94

Income Statement (₹ Cr)

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	21,455.84	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	21,578.95	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	19,530.76	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	1,925.08	2,276.72	1,057.51	4,182.39	656.44
Depreciation	249.39	517.59	167.25	1,206.21	13.59
EBIT	1,675.69	1,759.13	890.26	2,976.18	642.85
Interest	779.69	460.53	213.88	1,731.17	0.03
Other Income	123.11	165.72	164.37	175.61	299.38
Exceptional Items	-33.67	36.58	0.00	-42.65	80.16
Profit before Tax	985.44	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	247.22	372.33	239.55	423.83	257.23
Profit after Tax	738.22	1,128.57	601.20	954.14	765.12

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	7,868.95	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	-48.64	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	1,644.07	1,389.99	179.66	29,325.23	119.36
Current Liabilities	16,332.88	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	25,965.05	27,701.73	7,430.53	54,068.33	16,273.78

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	2,620.34	3,232.31	1,193.08	43,085.10	893.10
Current Assets	22,243.43	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	25,965.05	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	3,457.00	3,306.96	963.12	18,024.88	0.00
Net Current Assets	5,910.55	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	862.67	255.42	875.25	183.82	3,557.02

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-458.51	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-765.92	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	878.18	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	-346.25	-102.34	108.28	-1,513.23	488.71

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	16.77	18.95	33.53	7.72	41.74
ROE (%)	9.38	14.91	27.06	4.76	24.04
ROA (%)	3.14	4.24	8.85	1.77	5.12
EBIT Margin (%)	7.81	6.42	8.74	38.72	5.04
Net Margin (%)	3.42	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-1.81	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-0.20	19.41	27.32	12.35	0.84
Net Profit Growth (%)	-12.02	61.94	46.72	-85.60	30.72
EPS Growth (%)	-9.92	54.09	46.84	-0.36	7.48
Book Value Growth (%)	7.44	19.39	30.88	5.66	21.71

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	10.05	20.14	32.35	11.82	27.12
Price / Book Value	0.90	2.74	5.30	0.90	5.84
Dividend Yield (%)	1.90	0.85	0.26	1.60	1.46
EV/EBITDA	4.90	10.36	19.77	8.51	18.33
Market Cap (₹ Cr)	8,218.84	18,060.99	8,771.82	13,352.14	20,927.24

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.19	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.21	0.23	0.34	0.03	--
Current Ratio	1.36	1.25	1.25	1.24	1.18
Quick Ratio	1.21	1.16	1.08	1.14	1.08
Interest Coverage	2.26	4.26	4.93	1.80	32,980.19

	NCC	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	17.63	30.70	12.71	2.02	39.93
Asset Turnover	0.91	1.03	1.50	0.14	0.85
Receivable days	62.56	109.07	41.44	11.60	115.45
Inventory Days	37.29	21.55	25.30	16.84	30.70
Payable days	370.02	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	-270.16	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.