NCC Financials

NSE: NCC | BSE: 500294

₹148.40

up-down-arrow-1.89 (-1.26%)

As on 28-Aug-2026 15:59IST

Market cap

info icon

₹9,289 Cr

Revenue (TTM)

info icon

₹21,456 Cr

P/E Ratio

info icon

13.3

P/B Ratio

info icon

1.1

Div. Yield

info icon

1.5 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
21,455.84
20,823.00
22,199.36
20,844.96
15,553.41
11,137.96
Total Income
21,578.95
20,944.40
22,354.91
20,970.91
15,701.00
11,208.68
Total Expenditure
19,530.76
18,986.92
20,281.29
19,076.08
14,094.42
10,114.16
EBITDA
1,925.08
1,836.08
1,918.07
1,768.88
1,458.99
1,023.80
Depreciation
249.39
235.12
215.90
211.92
202.61
186.74
EBIT
1,675.69
1,600.96
1,702.17
1,556.96
1,256.38
837.06
Interest
779.69
745.29
680.11
594.75
515.22
478.07
Other Income
123.11
121.40
155.55
125.95
147.59
70.72
Exceptional Items
-33.67
-33.67
--
-32.53
-14.37
203.57
Profit before Tax
985.44
952.16
1,187.28
1,060.91
884.85
634.68
Provision for Tax
247.22
228.20
319.03
320.50
238.64
140.65
Profit after Tax
738.22
723.96
868.25
740.41
646.21
494.03
Minority Interest
-48.64
-48.64
-48.37
-29.72
-37.01
-11.62
Share of Associate
10.00
--
--
--
--
--
Consolidated Profit
699.58
675.32
819.88
710.69
609.20
482.41

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
7,868.95
7,868.95
7,323.71
6,639.70
6,166.83
5,602.74
Minority Interest
-48.64
160.17
178.73
172.18
318.63
293.41
Non-Current Liabilities
1,644.07
1,603.05
330.92
106.74
112.48
139.44
Current Liabilities
16,332.88
16,332.88
13,128.03
11,115.62
9,890.83
8,358.14
Total Liabilities
26,006.07
25,965.05
21,000.33
18,094.96
16,550.12
14,457.99

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
2,620.34
3,721.62
3,326.86
3,159.32
3,243.05
2,941.14
Current Assets
22,243.43
22,243.43
17,634.53
14,874.92
13,245.72
11,452.59
Total Assets
26,006.07
25,965.05
21,000.33
18,094.96
16,550.12
14,457.99
Total Debt*
--
3,457.00
1,593.58
980.02
973.82
1,302.43
Net Current Assets
5,910.55
5,910.55
4,506.50
3,759.30
3,354.89
3,094.45
Contingent Liabilities
--
862.67
367.94
259.16
364.78
427.82

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-458.51
741.70
1,359.45
1,100.11
1,415.55
Cash Flow from Investing Activities
--
-765.92
-58.55
-318.69
-191.56
-66.04
Cash from Financing Activities
--
878.18
-246.68
-771.22
-892.70
-1,274.61
Net Cash Inflow / Outflow
--
-346.25
436.47
269.54
15.85
74.90

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.51
10.76
13.06
11.32
9.70
7.91
Cash EPS (₹) info
11.14
15.28
17.27
15.17
13.52
11.16
Adjusted Book Value (₹) info
128.93
125.33
116.65
105.75
98.22
91.44
Dividend per Share (₹) info
1.46
2.20
2.20
2.20
2.20
2.00
Cash Flow per Share (₹) info
--
-7.30
11.81
21.65
17.52
23.21
Free Cash Flow per Share (₹) info
--
-31.35
-5.64
3.41
6.42
15.85

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
16.77
22.58
22.43
19.94
15.74
ROE (%) info
9.38
9.53
12.44
11.56
11.01
9.22
ROA (%) info
3.14
3.09
4.45
4.29
4.19
3.54
EBIT Margin (%) info
7.81
7.69
7.67
7.47
8.08
7.52
Net Margin (%) info
3.42
3.46
3.88
3.53
4.12
4.41
Cash Profit Margin (%) info
--
4.61
4.88
4.57
5.46
6.11

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-1.81
-6.20
6.50
34.02
39.64
40.11
EBIT Growth (%) info
-0.20
-5.95
9.33
23.92
50.09
13.45
Net Profit Growth (%) info
-9.92
-16.62
17.27
14.58
30.80
74.54
EPS Growth (%) info
-12.78
-17.63
15.36
16.66
22.66
79.80
Book Value Growth (%) info
--
7.44
10.30
7.67
10.59
8.39

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
13.28
12.17
16.04
20.53
10.96
7.40
Price / Book Value info
1.15
1.04
1.80
2.20
1.08
0.64
Dividend Yield (%) info
1.48
1.68
1.05
0.95
2.07
3.42
EV/EBITDA info
5.59
5.31
6.35
7.61
4.32
3.90
Close Price (₹) info
148.21
130.94
209.48
232.35
106.10
58.55
High Price (₹) info
236.95
242.15
364.50
267.45
108.50
98.50
Low Price (₹) info
130.00
130.00
169.95
99.55
51.00
55.75
Market Cap (₹ Cr) info
9,288.99
8,218.84
13,153.12
14,591.47
6,673.97
3,570.83

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.19
0.44
0.22
0.15
0.16
0.23
Short term debt to equity ratio info
--
0.21
0.16
0.13
0.12
0.19
Current Ratio info
1.36
1.36
1.34
1.34
1.34
1.37
Quick Ratio info
1.21
1.21
1.21
1.18
1.20
1.23
Interest Coverage info
2.26
2.28
2.75
2.78
2.72
2.33

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
17.63
18.17
15.11
14.95
20.42
22.85
Asset Turnover info
0.91
0.89
1.14
1.21
1.01
0.80
Receivable days info
--
62.56
53.20
55.09
67.13
86.59
Inventory Days info
--
37.29
29.38
27.47
29.66
38.92
Payable days info
--
370.02
281.69
245.97
299.50
364.06
Cash Conversion Cycle info
--
-270.16
-199.11
-163.41
-202.72
-238.54
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...