Monsanto India Peer Comparison
NSE: MONSANTO | BSE: 524084
₹2,232.65
₹-8.90
(-0.40%)
As on 26-Sep-2019IST
Market cap
₹3,840 Cr
Revenue (TTM)
₹696 Cr
P/E Ratio
23.8
P/B Ratio
4.9
Div. Yield
2.2 %
Edit
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,840 | 17,310 | 15,480 | 6,569 | 4,027 |
Revenue (₹ Cr) |
696 | 3,222 | 5,293 | 5,479 | 2,013 |
Net Profit (₹ Cr) |
161.65 | 559.03 | 745.60 | 643.58 | 283.29 |
Net Margin (%) |
22.28 | 16.53 | 13.66 | 11.49 | 13.76 |
RoE (%) |
23.07 | 15.55 | 24.25 | 20.15 | 16.52 |
Price to Earnings |
23.75 | 30.97 | 20.76 | 10.21 | 14.22 |
Price-To-Book |
4.90 | 4.68 | 4.86 | 2.02 | 2.30 |
Income Statement (₹ Cr)
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
695.78 | 2,228.42 | 3,167.30 | 1,997.56 | 1,005.84 |
|
Total Income
|
725.49 | 2,235.98 | 3,220.70 | 2,018.18 | 1,027.04 |
|
Total Expenditure
|
529.49 | 1,937.66 | 2,686.50 | 1,663.54 | 859.70 |
|
EBITDA
|
166.29 | 290.76 | 480.80 | 334.02 | 146.13 |
|
Depreciation
|
11.92 | 27.80 | 43.80 | 99.39 | 12.35 |
|
EBIT
|
154.37 | 262.96 | 437.00 | 234.62 | 133.79 |
|
Interest
|
1.18 | 3.72 | 10.40 | 20.22 | 1.04 |
|
Other Income
|
29.71 | 7.56 | 53.40 | 20.62 | 21.20 |
|
Exceptional Items
|
-0.30 | -6.96 | -- | -- | -- |
|
Profit before Tax
|
182.60 | 259.84 | 480.00 | 235.03 | 153.96 |
|
Provision for Tax
|
20.95 | 94.05 | 142.90 | 58.68 | 41.38 |
|
Profit after Tax
|
161.65 | 165.80 | 337.10 | 176.34 | 112.58 |
Liabilities (₹ Cr)
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
706.90 | 1,048.40 | 2,239.40 | 1,283.91 | 642.22 |
|
Minority Interest
|
0.00 | -- | -- | 0.24 | -- |
|
Non-Current Liabilities
|
10.67 | 30.23 | 1,614.20 | 403.94 | 29.94 |
|
Current Liabilities
|
281.05 | 781.34 | 1,683.80 | 821.65 | 163.16 |
|
Total Liabilities
|
1,181.21 | 1,859.97 | 5,546.30 | 2,509.74 | 835.32 |
Assets (₹ Cr)
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
126.45 | 318.28 | 2,261.70 | 961.56 | 240.98 |
|
Current Assets
|
688.97 | 1,541.69 | 3,271.40 | 1,548.18 | 594.35 |
|
Total Assets
|
1,181.21 | 1,859.97 | 5,546.30 | 2,509.74 | 835.32 |
|
Total Debt*
|
0.00 | 19.75 | 0.00 | 0.09 | 22.21 |
|
Net Current Assets
|
407.92 | 760.35 | 1,587.60 | 726.53 | 431.19 |
|
Contingent Liabilities
|
265.42 | 25.91 | 676.50 | 55.38 | 10.45 |
Cashflow (₹ Cr)
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.13 | 77.76 | 432.80 | 556.14 | 13.30 |
|
Cash Flow from Investing Activities
|
70.88 | -35.40 | -414.70 | -359.83 | 63.18 |
|
Cash from Financing Activities
|
-83.13 | -65.45 | -158.30 | -215.36 | -86.61 |
|
Net Cash Inflow / Outflow
|
1.88 | -23.08 | -140.20 | -19.06 | -10.13 |
Ratios
Profitability Ratios
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.21 | 25.94 | 24.41 | 19.72 | 23.80 |
|
ROE (%)
|
23.07 | 21.35 | 16.83 | 14.58 | 17.65 |
|
ROA (%)
|
17.58 | 9.42 | 6.90 | 7.00 | 13.58 |
|
EBIT Margin (%)
|
22.19 | 13.39 | 16.87 | 17.75 | 16.64 |
|
Net Margin (%)
|
22.28 | 7.41 | 10.47 | 8.74 | 10.96 |
|
Cash Profit Margin (%)
|
0.00 | 7.72 | 10.85 | 13.80 | 11.00 |
Growth Ratios
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.21 | 16.50 | 16.88 | 17.05 | 4.49 |
|
EBIT Growth (%)
|
-8.89 | 19.29 | 19.19 | -4.77 | -8.19 |
|
Net Profit Growth (%)
|
-8.21 | 14.25 | 12.33 | -7.56 | -10.78 |
|
EPS Growth (%)
|
-8.21 | 14.25 | 12.33 | -7.56 | -7.97 |
|
Book Value Growth (%)
|
10.96 | 12.94 | 25.33 | 13.14 | 1.40 |
Valuation Ratios
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.59 | 0.00 | 44.61 | 19.05 | 16.61 |
|
Price / Book Value
|
6.35 | 0.00 | 6.75 | 2.62 | 2.91 |
|
Dividend Yield (%)
|
1.92 | -- | 0.41 | 1.07 | 0.15 |
|
EV/EBITDA
|
24.61 | 0.81 | 27.06 | 9.12 | 11.30 |
|
Market Cap (₹ Cr)
|
4,487.43 | 0.00 | 15,038.49 | 3,359.36 | 1,869.36 |
Solvency Ratios
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.02 | 0.00 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | -- | 0.15 | 0.03 |
|
Current Ratio
|
2.45 | 1.97 | 1.94 | 1.88 | 3.64 |
|
Quick Ratio
|
1.46 | 1.10 | 1.26 | 1.45 | 2.38 |
|
Interest Coverage
|
155.75 | 70.93 | 47.15 | 12.62 | 149.68 |
Operating Efficiency Ratios
| Monsanto India | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.96 | 30.11 | 22.06 | 40.62 | 21.74 |
|
Asset Turnover
|
0.76 | 1.43 | 0.72 | 0.79 | 1.37 |
|
Receivable days
|
36.79 | 89.00 | 70.58 | 155.62 | 68.56 |
|
Inventory Days
|
129.92 | 93.88 | 98.63 | 81.80 | 66.17 |
|
Payable days
|
116.08 | 142.73 | 107.39 | 167.07 | 53.00 |
|
Cash Conversion Cycle
|
50.63 | 40.15 | 61.82 | 70.34 | 81.72 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
