Monsanto India Key Ratios
NSE: MONSANTO | BSE: 524084
₹2,232.65
As on 26-Sep-2019IST
Market cap
₹3,840 Cr
Revenue (TTM)
₹696 Cr
P/E Ratio
23.8
P/B Ratio
4.9
Div. Yield
2.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 124.15 | 10.05 | -0.21 | 9.99 | 2.28 |
| EBIT | 185.59 | 9.56 | -8.89 | 20.20 | 0.28 |
| Net Profit | 236.13 | 15.12 | -8.21 | 19.03 | 3.26 |
| EPS | 236.13 | 15.12 | -8.21 | 19.03 | 4.30 |
| Book Value | -- | -- | 10.96 | 19.60 | 15.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-19 | Mar-18 |
| EBIT-Margin
| 23.33 | 21.26 | 22.19 | 22.00 | 23.32 |
| Net Margin
| 23.35 | 21.29 | 22.28 | 21.91 | 24.14 |
| Return on equity
| 27.60 | 27.62 | 23.07 | 22.57 | 28.17 |
| Return on Capital
| 29.72 | 30.61 | -- | 25.21 | 29.30 |
| Return on Assets
| 17.16 | 17.09 | 17.58 | 13.95 | 17.64 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
25.21
|
29.30
|
34.65
|
27.89
|
|
Peer Median
|
--
|
22.22
|
24.30
|
--
|
--
|
ROE
23.07
Higher than Peers by 11.53
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
23.07
|
22.57
|
28.17
|
32.07
|
25.71
|
|
Peer Median
|
11.54
|
18.48
|
21.34
|
--
|
--
|
ROA
17.58
Higher than Peers by 10.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
17.58
|
13.95
|
17.64
|
19.88
|
16.20
|
|
Peer Median
|
7.29
|
7.83
|
9.50
|
--
|
--
|
EBIT Margin
22.19
Higher than Peers by 13.43
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
22.19
|
22.00
|
23.32
|
24.66
|
17.60
|
|
Peer Median
|
8.75
|
12.54
|
14.07
|
--
|
--
|
Net Margin
22.28
Higher than Peers by 15.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
22.28
|
21.91
|
24.14
|
23.99
|
18.11
|
|
Peer Median
|
6.92
|
9.49
|
10.99
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
24.41
|
26.42
|
24.85
|
19.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.21
Lower than Peers by 7.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
-0.21
|
1.00
|
7.18
|
14.21
|
-2.67
|
|
Peer Median
|
6.88
|
44.56
|
13.41
|
--
|
--
|
EBIT Growth
-8.89
Lower than Peers by 22.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
-8.89
|
-4.72
|
1.39
|
60.00
|
-8.61
|
|
Peer Median
|
13.54
|
30.93
|
16.40
|
--
|
--
|
Net Profit Growth
-8.21
Lower than Peers by 22.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
-8.21
|
-7.84
|
8.66
|
49.57
|
-4.75
|
|
Peer Median
|
14.30
|
11.50
|
12.92
|
--
|
--
|
EPS Growth
-8.21
Lower than Peers by 19.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
-8.21
|
-7.84
|
8.66
|
49.57
|
-4.75
|
|
Peer Median
|
11.16
|
11.50
|
4.35
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
10.96
|
19.93
|
28.55
|
10.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.01
|
0.26
|
0.10
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.45
Higher than Peers by 0.51
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
2.45
|
2.36
|
3.03
|
2.99
|
3.29
|
|
Peer Median
|
1.94
|
1.69
|
1.83
|
--
|
--
|
Quick Ratio
1.46
Higher than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
1.46
|
1.43
|
2.04
|
2.33
|
1.83
|
|
Peer Median
|
1.29
|
1.10
|
1.36
|
--
|
--
|
Interest Coverage
155.75
Higher than Peers by 136.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
155.75
|
150.27
|
127.40
|
149.16
|
161.53
|
|
Peer Median
|
19.34
|
11.84
|
27.58
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.96
Lower than Peers by 16.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
14.96
|
15.54
|
4.66
|
2.48
|
2.47
|
|
Peer Median
|
31.51
|
34.49
|
31.35
|
--
|
--
|
Asset Turnover
0.76
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
0.76
|
0.62
|
0.72
|
0.85
|
0.91
|
|
Peer Median
|
0.85
|
1.33
|
1.02
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
36.79
|
12.56
|
8.11
|
12.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
129.92
|
87.12
|
85.93
|
139.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
116.08
|
90.83
|
71.97
|
88.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
--
|
50.63
|
8.86
|
22.08
|
63.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.75
Higher than Peers by 2.70
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
23.75
|
29.59
|
28.78
|
28.87
|
28.28
|
|
Peer Median
|
21.05
|
24.55
|
24.63
|
--
|
--
|
Price / Book Value
4.90
Higher than Peers by 2.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
4.90
|
6.35
|
7.43
|
8.23
|
6.93
|
|
Peer Median
|
2.67
|
3.73
|
5.32
|
--
|
--
|
Dividend Yield
2.25
Higher than Peers by 1.98
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
2.25
|
1.92
|
1.09
|
1.18
|
1.81
|
|
Peer Median
|
0.27
|
0.37
|
0.40
|
--
|
--
|
EV/EBITDA
19.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
19.50
|
24.61
|
25.35
|
25.00
|
23.41
|
|
Peer Median
|
--
|
16.60
|
20.16
|
--
|
--
|
Market Cap
3,840
Higher than Peers by 133
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Monsanto India
|
3,840
|
4,487
|
4,737
|
4,372
|
2,863
|
|
Peer Median
|
3,707
|
2,313
|
3,285
|
--
|
--
|