Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.02
|
61.97
|
4.58
|
--
|
17.25
|
8.80
|
|||||
|
Other Income
|
0.01
|
0.03
|
6.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.02
|
62.00
|
10.60
|
0.01
|
17.26
|
8.81
|
|||||
|
Interest Expense
|
0.45
|
0.66
|
0.45
|
0.02
|
0.04
|
0.07
|
|||||
|
Operating Expenses
|
0.44
|
48.77
|
0.86
|
0.16
|
12.98
|
8.24
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
-0.01
|
8.04
|
-6.50
|
--
|
|||||
|
Profit before Tax
|
-0.87
|
12.57
|
9.27
|
7.86
|
-2.27
|
0.48
|
|||||
|
Taxes
|
-0.12
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.75
|
12.56
|
9.27
|
7.86
|
-2.28
|
0.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.75
|
12.56
|
9.27
|
7.86
|
-2.28
|
0.47
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.23
|
-1.65
|
-14.21
|
-23.48
|
-31.33
|
-29.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.09
|
0.09
|
0.08
|
0.08
|
0.27
|
|||||
|
Current Liabilities
|
9.72
|
8.96
|
23.98
|
33.64
|
41.62
|
50.62
|
|||||
|
Total Liabilities
|
7.49
|
7.43
|
9.89
|
10.29
|
10.40
|
21.88
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.98
|
10.22
|
7.76
|
8.45
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-7.98
|
-10.15
|
-7.86
|
-8.43
|
0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.08
|
-0.10
|
0.02
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.18
|
0.13
|
0.11
|
-0.03
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.01
|
0.18
|
0.13
|
0.11
|
-0.03
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
-0.04
|
-0.02
|
-0.20
|
-0.33
|
-0.45
|
-0.41
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.11
|
0.15
|
0.11
|
0.12
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
0.14
|
0.11
|
0.12
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
285.68
|
437.15
|
324.27
|
-27.84
|
4.09
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-10.08
|
145.48
|
92.16
|
76.23
|
-14.15
|
2.20
|
|||||
|
EBIT Margin (%)
|
-2,675.00
|
21.30
|
81.20
|
--
|
24.66
|
6.06
|
|||||
|
Net Margin (%)
|
-3,418.18
|
20.26
|
87.45
|
65,465.83
|
-13.19
|
5.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.27
|
202.25
|
--
|
-13.09
|
5.72
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-99.97
|
1,251.71
|
--
|
-100.00
|
95.98
|
8.58
|
|||||
|
EBIT Growth (%)
|
-103.97
|
254.51
|
2,219.93
|
-104.13
|
697.97
|
107.10
|
|||||
|
Net Profit Growth (%)
|
-100.73
|
35.57
|
17.97
|
444.92
|
-580.01
|
105.93
|
|||||
|
EPS Growth (%)
|
-107.38
|
35.58
|
17.99
|
444.75
|
-583.58
|
105.89
|
|||||
|
Book Value Growth (%)
|
--
|
88.41
|
39.47
|
25.07
|
-7.84
|
1.61
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-26.18
|
3.92
|
4.25
|
2.06
|
--
|
28.36
|
|||||
|
Price / Book Value
|
-7.53
|
-29.87
|
-2.77
|
-0.69
|
-0.74
|
-0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.31
|
4.39
|
5.70
|
-280.01
|
13.27
|
97.58
|
|||||
|
Close Price (₹)
|
0.36
|
0.70
|
0.56
|
0.23
|
0.33
|
0.19
|
|||||
|
High Price (₹)
|
0.74
|
2.42
|
1.06
|
0.34
|
0.36
|
0.19
|
|||||
|
Low Price (₹)
|
0.35
|
0.54
|
0.19
|
0.22
|
0.19
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
19.69
|
49.22
|
39.37
|
--
|
23.20
|
13.36
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-5.40
|
-1.14
|
-1.10
|
-1.08
|
-1.47
|
|||||
|
Short term debt to equity ratio
|
--
|
-5.40
|
-1.14
|
-1.10
|
-1.08
|
-1.47
|
|||||
|
Current Ratio
|
0.76
|
0.82
|
0.41
|
0.30
|
0.25
|
0.31
|
|||||
|
Quick Ratio
|
0.02
|
0.01
|
0.01
|
0.00
|
0.00
|
0.02
|
|||||
|
Interest Coverage
|
-0.95
|
19.98
|
21.68
|
388.20
|
-55.14
|
8.20
|