Mercator Peer Comparison
NSE: MERCATOR | BSE: 526235
₹0.85
₹0.00 (0.00%)As on 10-Mar-2023IST
Market cap
₹25 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Edit
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 18,058 | 16,476 | 15,852 | 885 |
Revenue (₹ Cr) |
-- | 2,827 | 2,317 | 13,645 | 524 |
Net Profit (₹ Cr) |
-224.07 | 956.52 | 613.18 | 128.28 | 18.01 |
Net Margin (%) |
-2,728.22 | 29.27 | 25.58 | 0.81 | 3.43 |
RoE (%) |
-- | 8.42 | 28.35 | 2.10 | 35.75 |
Price to Earnings |
-- | 18.88 | 26.87 | 123.58 | 32.70 |
Price-To-Book |
-0.02 | 2.50 | 6.87 | 2.78 | 9.74 |
Income Statement (₹ Cr)
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 3,497.88 | 1,386.09 | 13,296.73 | 359.96 |
|
Total Income
|
8.21 | 3,891.45 | 1,398.78 | 13,691.24 | 360.56 |
|
Total Expenditure
|
1.22 | 2,161.06 | 1,003.13 | 12,799.93 | 347.04 |
|
EBITDA
|
-1.22 | 1,336.82 | 382.96 | 496.80 | 12.93 |
|
Depreciation
|
0.06 | 81.30 | 28.61 | 305.43 | 0.80 |
|
EBIT
|
-1.28 | 1,255.51 | 354.35 | 191.37 | 12.12 |
|
Interest
|
0.01 | 2.38 | 0.09 | 55.69 | 5.77 |
|
Other Income
|
8.21 | 393.57 | 12.69 | 394.51 | 0.60 |
|
Exceptional Items
|
-230.99 | -- | -- | -- | -- |
|
Profit before Tax
|
-224.07 | 1,649.14 | 366.95 | 530.19 | 6.96 |
|
Provision for Tax
|
0.00 | 444.69 | 70.29 | -134.59 | 1.67 |
|
Profit after Tax
|
-224.07 | 1,204.45 | 296.66 | 664.78 | 5.28 |
Liabilities (₹ Cr)
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,654.01 | 5,785.17 | 1,217.65 | 3,803.90 | 34.43 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
23.76 | 638.69 | 44.78 | 1,641.15 | 11.62 |
|
Current Liabilities
|
2,441.05 | 527.33 | 599.21 | 6,819.54 | 80.93 |
|
Total Liabilities
|
1,142.86 | 6,951.18 | 1,919.53 | 13,312.86 | 126.97 |
Assets (₹ Cr)
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
243.30 | 4,918.44 | 263.14 | 5,705.39 | 9.19 |
|
Current Assets
|
351.25 | 2,032.70 | 1,598.50 | 6,559.20 | 117.78 |
|
Total Assets
|
1,142.86 | 6,951.18 | 1,919.53 | 13,312.86 | 126.97 |
|
Total Debt*
|
1,665.96 | 0.00 | 0.00 | 0.00 | 71.08 |
|
Net Current Assets
|
-2,089.80 | 1,505.37 | 999.29 | -260.34 | 36.85 |
|
Contingent Liabilities
|
257.57 | 1,175.38 | 202.53 | 5,046.50 | -- |
Cashflow (₹ Cr)
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.43 | 932.68 | 399.41 | 1,698.78 | -8.73 |
|
Cash Flow from Investing Activities
|
1.59 | -786.97 | -86.20 | -1,686.52 | -2.86 |
|
Cash from Financing Activities
|
-0.13 | -137.27 | -94.21 | -42.97 | 12.16 |
|
Net Cash Inflow / Outflow
|
0.03 | 8.44 | 219.00 | -30.71 | 0.57 |
Ratios
Profitability Ratios
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.99 | 31.14 | 32.89 | 16.56 | 14.71 |
|
ROE (%)
|
0.00 | 22.71 | 26.58 | 18.79 | 20.66 |
|
ROA (%)
|
-21.98 | 18.77 | 17.01 | 5.89 | 5.06 |
|
EBIT Margin (%)
|
-- | 49.47 | 28.54 | 6.70 | 3.76 |
|
Net Margin (%)
|
-2,728.22 | 30.95 | 21.21 | 4.86 | 1.47 |
|
Cash Profit Margin (%)
|
-- | 36.70 | 19.86 | 5.59 | 1.69 |
Growth Ratios
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 28.03 | 14.70 | 31.29 | 44.91 |
|
EBIT Growth (%)
|
46.30 | 97.21 | 1.68 | 52.48 | 62.88 |
|
Net Profit Growth (%)
|
-9,015.91 | 171.02 | 5.15 | 495.57 | 80.37 |
|
EPS Growth (%)
|
-9,015.85 | 170.11 | 5.15 | 495.54 | 32.36 |
|
Book Value Growth (%)
|
-1.33 | 19.98 | 20.02 | 16.19 | 105.84 |
Valuation Ratios
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 3.34 | 0.00 | 0.00 | 17.36 |
|
Price / Book Value
|
-0.02 | 0.70 | 0.00 | 0.00 | 2.66 |
|
Dividend Yield (%)
|
0.00 | 9.05 | -- | -- | 0.00 |
|
EV/EBITDA
|
-739.39 | 2.27 | -0.83 | 3.93 | 11.96 |
|
Market Cap (₹ Cr)
|
-- | 4,024.31 | 0.00 | 0.00 | 91.71 |
Solvency Ratios
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 2.06 |
|
Short term debt to equity ratio
|
-0.49 | -- | -- | -- | 1.74 |
|
Current Ratio
|
0.14 | 3.85 | 2.67 | 0.96 | 1.46 |
|
Quick Ratio
|
0.14 | 3.65 | 2.64 | 0.86 | 0.79 |
|
Interest Coverage
|
-17,235.08 | 692.52 | 4,078.22 | 10.52 | 2.21 |
Operating Efficiency Ratios
| Mercator | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Baheti Recycling | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 5.30 | 59.33 | 9.41 | 15.05 |
|
Asset Turnover
|
0.00 | 0.55 | 0.94 | 1.54 | 3.45 |
|
Receivable days
|
-- | 20.33 | 182.56 | 24.06 | 46.81 |
|
Inventory Days
|
-- | 10.25 | 3.24 | 21.11 | 43.07 |
|
Payable days
|
-- | -7,359.60 | -- | 603.40 | 16.16 |
|
Cash Conversion Cycle
|
-- | 7,390.18 | -- | -558.23 | 73.72 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
