Market cap
₹25 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -50.68 | 6.18 | 46.30 | 25.48 | 14.84 |
| Net Profit | 2,816.10 | 1,678.87 | 381.73 | 26.43 | 15.03 |
| EPS | -77,588.42 | -45,458.02 | -9,034.77 | 9.84 | 12.00 |
| Book Value | -- | -- | -1.33 | -13.32 | -208.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-23 | Mar-22 |
| EBIT-Margin
| -425.31 | -57.23 | -- | -- | -- |
| Net Margin
| -503.04 | -99.32 | -2,728.22 | -- | -- |
| Return on equity
| 0.00 | -39.24 | -- | 0.00 | 0.00 |
| Return on Capital
| 2.83 | -19.31 | -- | -0.99 | -3.01 |
| Return on Assets
| -16.54 | -22.46 | -21.98 | -0.22 | -1.69 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.17 | -1.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
-0.99
|
-3.01
|
-2.85
|
-58.77
|
|
Peer Median
|
--
|
12.12
|
13.04
|
6.07
|
4.64
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.74
|
8.27
|
10.03
|
4.09
|
3.22
|
ROA
-21.98
Lower than Peers by 27.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-21.98
|
-0.22
|
-1.69
|
-25.48
|
-52.40
|
|
Peer Median
|
5.51
|
4.86
|
6.74
|
1.20
|
1.56
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
-13.98
|
-78.58
|
|
Peer Median
|
19.27
|
--
|
--
|
1.07
|
-2.13
|
Net Margin
-2,728.22
Lower than Peers by 2,749.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-2,728.22
|
-5,116.67
|
-375.59
|
-77.13
|
-139.52
|
|
Peer Median
|
21.29
|
2.97
|
15.27
|
2.44
|
5.24
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
-74.97
|
-120.74
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
0.00
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
-100.00
|
-41.47
|
-30.16
|
|
Peer Median
|
3.68
|
--
|
--
|
45.02
|
12.95
|
EBIT Growth
46.30
Higher than Peers by 60.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
46.30
|
81.14
|
75.89
|
89.59
|
30.63
|
|
Peer Median
|
-13.75
|
5.08
|
88.61
|
12.37
|
22.93
|
Net Profit Growth
381.73
Higher than Peers by 380.11
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
381.73
|
87.43
|
93.89
|
64.97
|
-3.79
|
|
Peer Median
|
1.63
|
12.00
|
96.72
|
22.18
|
-11.02
|
EPS Growth
-9,034.77
Lower than Peers by 9,032.49
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-9,034.77
|
87.43
|
94.12
|
64.13
|
-1.92
|
|
Peer Median
|
-2.28
|
--
|
--
|
22.03
|
-10.91
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
-1.33
|
-2.86
|
-29.38
|
-1,769.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
-1.17
|
-1.17
|
-1.19
|
-1.53
|
|
Peer Median
|
--
|
0.07
|
0.03
|
0.01
|
0.01
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
-0.49
|
-0.49
|
-0.49
|
-0.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.14
Lower than Peers by 3.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
0.14
|
0.15
|
0.15
|
0.27
|
0.29
|
|
Peer Median
|
3.94
|
1.96
|
1.49
|
1.84
|
1.54
|
Quick Ratio
0.14
Lower than Peers by 3.79
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
0.14
|
0.15
|
0.14
|
0.26
|
0.28
|
|
Peer Median
|
3.93
|
4.54
|
5.63
|
1.62
|
2.14
|
Interest Coverage
-17,235.08
Lower than Peers by 17,274.31
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-17,235.08
|
-18.19
|
-0.56
|
-0.04
|
-2.46
|
|
Peer Median
|
39.23
|
3.99
|
4.23
|
6.65
|
9.15
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
36.57
|
15.75
|
|
Peer Median
|
4.15
|
--
|
--
|
81.79
|
45.43
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
0.30
|
0.37
|
|
Peer Median
|
0.38
|
4.02
|
0.70
|
0.32
|
0.35
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
115.84
|
60.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
8.98
|
7.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
18.88
|
26.99
|
18.15
|
186.54
|
21.85
|
Price / Book Value
-0.02
Lower than Peers by 1.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-0.02
|
-0.02
|
-0.04
|
-0.02
|
-0.01
|
|
Peer Median
|
1.94
|
1.93
|
1.17
|
0.70
|
0.32
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-624.44
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
-624.44
|
-739.39
|
-228.35
|
58.17
|
-4.63
|
|
Peer Median
|
--
|
10.25
|
5.34
|
-7.28
|
-0.09
|
Market Cap
25
Lower than Peers by 152
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Mercator
|
25
|
--
|
--
|
24
|
16
|
|
Peer Median
|
177
|
57
|
34
|
26
|
35
|