Mardia Samyoung Peer Comparison

BSE: 513544

₹59.80

₹-0.30 (-0.50%)

As on 21-Sep-2026 14:56IST

Market cap

₹477 Cr

Revenue (TTM)

₹99 Cr

P/E Ratio

136

P/B Ratio

4.8

Div. Yield

0 %

Edit

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Market cap (₹ Cr)	477	1,512	123	19	20,800
Revenue (₹ Cr)	99	722	305	0	681
Net Profit (₹ Cr)	3.51	18.45	7.54	0.24	38.88
Net Margin (%)	3.55	2.55	2.41	23.71	5.03
RoE (%)	7.06	11.16	9.30	7.61	2.29
Price to Earnings	136.03	81.97	16.33	76.54	534.99
Price-To-Book	4.78	8.69	1.45	5.66	12.09

Income Statement (₹ Cr)

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Operating Revenue	98.71	721.91	304.88	0.11	680.53
Total Income	98.71	722.56	312.59	1.03	772.38
Total Expenditure	93.57	672.19	297.50	0.64	686.33
EBITDA	5.14	49.71	7.38	-0.53	-5.80
Depreciation	0.00	4.77	1.34	0.14	37.10
EBIT	5.14	44.94	6.04	-0.67	-42.90
Interest	0.00	18.69	3.95	0.00	14.52
Other Income	0.00	0.65	7.72	0.92	91.85
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	5.14	26.90	9.81	0.25	34.43
Provision for Tax	1.63	8.46	2.27	0.00	-4.45
Profit after Tax	3.51	18.45	7.54	0.24	38.88

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Shareholder's Funds	93.87	170.35	83.31	3.29	1,736.23
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	26.59	5.70	2.77	260.40
Current Liabilities	1.38	174.46	118.58	0.16	346.67
Total Liabilities	5.75	--	139.99	10.89	2,300.85

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Non-Current Assets	3.46	74.14	13.22	1.20	960.52
Current Assets	91.80	295.68	172.71	0.10	1,170.97
Total Assets	5.75	--	139.99	10.89	2,300.85
Total Debt*	0.00	--	33.45	0.50	0.00
Net Current Assets	90.42	121.22	54.13	-0.06	824.30
Contingent Liabilities	--	--	1.64	--	859.72

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Cash From Operating Activities	-2.53	--	-0.78	1.03	343.35
Cash Flow from Investing Activities	2.54	--	-2.46	--	-307.98
Cash from Financing Activities	--	--	1.30	--	-80.02
Net Cash Inflow / Outflow	0.00	--	-1.93	1.03	-44.65

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
ROCE (%)	102.52	--	10.91	6.62	-10.27
ROE (%)	7.06	11.16	9.30	7.61	2.29
ROA (%)	6.94	5.16	4.34	2.87	1.68
EBIT Margin (%)	5.20	6.23	1.98	-640.95	-6.30
Net Margin (%)	3.55	2.55	2.41	23.71	5.03
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Revenue Growth (%)	--	22.00	16.11	105.88	27.42
EBIT Growth (%)	391.16	51.42	-38.89	34.66	81.74
Net Profit Growth (%)	299.37	155.36	8.04	-15.03	120.28
EPS Growth (%)	240.89	155.37	8.04	-15.03	120.29
Book Value Growth (%)	774.46	--	9.73	-22.28	-10.79

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Price / Earnings	16.89	81.90	16.19	95.09	531.62
Price / Book Value	4.79	8.68	1.44	8.11	12.01
Dividend Yield (%)	0.00	0.12	0.00	0.00	0.00
EV/EBITDA	92.98	32.81	21.89	58.94	-3,421.34
Market Cap (₹ Cr)	--	--	111.68	24.27	14,339.89

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Debt to Equity	0.00	0.10	0.05	0.15	0.00
Short term debt to equity ratio	--	--	0.39	--	--
Current Ratio	66.62	1.69	1.46	0.62	3.38
Quick Ratio	62.39	0.42	0.71	0.62	2.97
Interest Coverage	5,136.00	2.44	3.48	216.25	3.37

	Mardia Samyoung	Arfin India	Cubex Tubings	ND Metal	KIOCL
Debtors to sales (%)	56.44	4.19	17.14	26.67	5.20
Asset Turnover	1.95	2.02	1.75	0.01	0.29
Receivable days	--	--	61.17	0.00	9.43
Inventory Days	--	--	27.27	0.00	180.26
Payable days	--	--	27.52	731.67	155.61
Cash Conversion Cycle	--	--	60.92	-731.67	34.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.