Man Peer Comparison
NSE: MANINDS | BSE: 513269
₹792.40
As on 06-Nov-2026 14:59IST
Market cap
₹5,972 Cr
Revenue (TTM)
₹3,875 Cr
P/E Ratio
29.2
P/B Ratio
2.8
Div. Yield
0 %
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,972 | 7,516 | 4,805 | 3,866 | 4,185 |
Revenue (₹ Cr) |
3,875 | 4,620 | 2,843 | 1,211 | 5,786 |
Net Profit (₹ Cr) |
204.30 | 751.25 | 195.15 | 103.61 | 120.76 |
Net Margin (%) |
5.26 | 14.96 | 6.83 | 8.48 | 2.01 |
RoE (%) |
10.08 | 11.00 | 17.79 | 16.28 | 2.49 |
Price to Earnings |
29.23 | 10.19 | 24.62 | 37.19 | 34.67 |
Price-To-Book |
2.79 | 1.05 | 4.11 | 3.61 | 0.70 |
Income Statement (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,874.90 | 4,620.27 | 2,842.60 | 1,210.97 | 5,785.90 |
|
Total Income
|
3,883.99 | 5,022.49 | 2,856.38 | 1,221.38 | 6,011.73 |
|
Total Expenditure
|
3,343.04 | 3,924.68 | 2,503.18 | 1,013.68 | 5,497.17 |
|
EBITDA
|
531.86 | 695.59 | 339.42 | 197.29 | 288.73 |
|
Depreciation
|
96.18 | 115.83 | 49.45 | 25.58 | 175.29 |
|
EBIT
|
435.68 | 579.76 | 289.97 | 171.71 | 113.44 |
|
Interest
|
160.63 | 2.63 | 38.66 | 42.33 | 134.57 |
|
Other Income
|
9.09 | 402.22 | 13.78 | 10.41 | 225.83 |
|
Exceptional Items
|
0.00 | -3.04 | -3.51 | -0.46 | -38.38 |
|
Profit before Tax
|
284.14 | 976.31 | 261.59 | 139.32 | 166.31 |
|
Provision for Tax
|
79.84 | 225.06 | 66.44 | 35.72 | 45.55 |
|
Profit after Tax
|
204.30 | 751.25 | 195.15 | 103.61 | 120.76 |
Liabilities (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,086.54 | 6,876.45 | 1,169.78 | 668.48 | 5,923.32 |
|
Minority Interest
|
0.00 | 0.23 | 0.00 | 0.00 | -0.06 |
|
Non-Current Liabilities
|
336.71 | 470.34 | 493.60 | 112.00 | 1,190.15 |
|
Current Liabilities
|
2,597.36 | 392.25 | 775.12 | 519.08 | 2,346.93 |
|
Total Liabilities
|
5,020.61 | 7,739.04 | -- | 1,314.77 | 9,461.44 |
Assets (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,050.92 | 2,157.26 | 1,188.58 | 520.94 | 4,380.52 |
|
Current Assets
|
3,533.10 | 5,557.84 | 879.10 | 738.92 | 4,701.55 |
|
Total Assets
|
5,020.61 | 7,739.04 | -- | 1,314.77 | 9,461.44 |
|
Total Debt*
|
499.62 | 13.36 | -- | 285.53 | 1,512.67 |
|
Net Current Assets
|
935.74 | 5,165.59 | 103.98 | 219.84 | 2,354.63 |
|
Contingent Liabilities
|
221.78 | 681.22 | -- | 23.57 | 177.59 |
Cashflow (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
472.22 | 932.80 | -- | 112.42 | 1,146.63 |
|
Cash Flow from Investing Activities
|
-593.92 | -774.30 | -- | -202.82 | -135.90 |
|
Cash from Financing Activities
|
135.99 | -122.80 | -- | 93.65 | -900.37 |
|
Net Cash Inflow / Outflow
|
14.29 | 35.70 | -- | 3.25 | 110.37 |
Ratios
Profitability Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.73 | 14.25 | -- | 21.25 | 4.75 |
|
ROE (%)
|
10.08 | 11.00 | 17.79 | 16.28 | 2.49 |
|
ROA (%)
|
4.64 | 10.17 | 9.86 | 8.98 | 1.26 |
|
EBIT Margin (%)
|
11.24 | 12.55 | 10.20 | 14.18 | 1.96 |
|
Net Margin (%)
|
5.26 | 14.96 | 6.83 | 8.48 | 2.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.75 | -12.21 | 41.91 | 21.73 | -15.73 |
|
EBIT Growth (%)
|
41.99 | -32.85 | 67.78 | 18.37 | -83.83 |
|
Net Profit Growth (%)
|
26.31 | -15.59 | 113.03 | 14.99 | -78.92 |
|
EPS Growth (%)
|
9.70 | -15.84 | 102.55 | 13.64 | -74.31 |
|
Book Value Growth (%)
|
30.13 | 8.47 | -- | 28.71 | 2.45 |
Valuation Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.23 | 10.40 | 25.10 | 36.04 | 29.25 |
|
Price / Book Value
|
2.79 | 1.08 | 4.24 | 3.90 | 0.72 |
|
Dividend Yield (%)
|
0.00 | 1.74 | 0.00 | 0.06 | 1.29 |
|
EV/EBITDA
|
10.80 | 5.78 | 15.18 | 22.39 | 17.15 |
|
Market Cap (₹ Cr)
|
2,386.03 | 7,504.19 | -- | 1,849.34 | 4,550.96 |
Solvency Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.38 | 0.14 | 0.04 |
|
Short term debt to equity ratio
|
0.06 | 0.00 | -- | 0.25 | 0.18 |
|
Current Ratio
|
1.36 | 14.17 | 1.13 | 1.42 | 2.00 |
|
Quick Ratio
|
0.77 | 11.27 | 0.59 | 0.68 | 0.98 |
|
Interest Coverage
|
2.77 | 372.22 | 7.77 | 4.29 | 2.24 |
Operating Efficiency Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Venus Pipes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.06 | 12.22 | 7.05 | 21.46 | 18.50 |
|
Asset Turnover
|
0.88 | 0.63 | 1.44 | 1.05 | 0.60 |
|
Receivable days
|
97.59 | 47.56 | -- | 70.67 | 78.74 |
|
Inventory Days
|
143.56 | 96.84 | -- | 114.12 | 149.94 |
|
Payable days
|
218.76 | 24.77 | -- | 127.24 | 61.52 |
|
Cash Conversion Cycle
|
22.39 | 119.63 | -- | 57.56 | 167.16 |