Man Peer Comparison
NSE: MANINDS | BSE: 513269
₹772.00
As on 28-Aug-2026 09:54IST
Market cap
₹5,761 Cr
Revenue (TTM)
₹3,875 Cr
P/E Ratio
28.2
P/B Ratio
2.7
Div. Yield
0 %
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,761 | 8,602 | 4,882 | 3,658 | 3,428 |
Revenue (₹ Cr) |
3,875 | 4,620 | 5,786 | 2,587 | 1,211 |
Net Profit (₹ Cr) |
204.30 | 751.25 | 120.76 | 164.80 | 103.61 |
Net Margin (%) |
5.26 | 14.96 | 2.01 | 6.34 | 8.48 |
RoE (%) |
10.08 | 11.00 | 2.49 | 16.49 | 16.28 |
Price to Earnings |
28.20 | 11.67 | 40.45 | 22.20 | 33.09 |
Price-To-Book |
2.68 | 1.20 | 0.82 | 3.30 | 4.93 |
Income Statement (₹ Cr)
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,505.35 | 5,268.66 | 7,319.97 | 1,511.36 | 958.53 |
|
Total Income
|
3,557.17 | 5,472.01 | 7,458.83 | 1,516.70 | 969.18 |
|
Total Expenditure
|
3,203.94 | 4,354.53 | 6,299.95 | 1,356.87 | 790.93 |
|
EBITDA
|
301.41 | 914.13 | 1,020.02 | 154.48 | 167.60 |
|
Depreciation
|
45.25 | 100.92 | 142.05 | 34.35 | 18.53 |
|
EBIT
|
256.17 | 813.21 | 877.97 | 120.13 | 149.07 |
|
Interest
|
99.63 | 2.76 | 160.71 | 47.29 | 34.36 |
|
Other Income
|
51.82 | 203.35 | 138.86 | 5.35 | 10.65 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
208.35 | 1,000.21 | 856.12 | 78.18 | 125.37 |
|
Provision for Tax
|
55.18 | 222.86 | 146.40 | 20.91 | 32.48 |
|
Profit after Tax
|
153.17 | 777.35 | 709.71 | 57.27 | 92.89 |
Liabilities (₹ Cr)
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,607.26 | 6,339.94 | 5,781.59 | 495.34 | 531.48 |
|
Minority Interest
|
-- | -- | 1.13 | -- | -- |
|
Non-Current Liabilities
|
186.94 | 422.01 | 1,133.61 | 364.75 | 42.15 |
|
Current Liabilities
|
1,984.94 | 271.31 | 2,778.98 | 553.35 | 443.14 |
|
Total Liabilities
|
3,779.15 | 7,033.26 | 9,695.32 | 1,413.44 | 1,016.77 |
Assets (₹ Cr)
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,028.57 | 2,598.42 | 5,039.97 | 880.52 | 395.75 |
|
Current Assets
|
2,750.57 | 4,434.84 | 4,655.34 | 532.92 | 621.02 |
|
Total Assets
|
3,779.15 | 7,033.26 | 9,695.32 | 1,413.44 | 1,016.77 |
|
Total Debt*
|
455.95 | 0.10 | 2,059.68 | 504.43 | 191.54 |
|
Net Current Assets
|
765.63 | 4,163.53 | 1,876.36 | -20.43 | 177.88 |
|
Contingent Liabilities
|
173.32 | 767.59 | 184.27 | 5.78 | 19.11 |
Cashflow (₹ Cr)
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
67.99 | 609.62 | 480.45 | 126.19 | 68.66 |
|
Cash Flow from Investing Activities
|
-41.33 | -486.01 | -141.90 | -233.16 | -114.20 |
|
Cash from Financing Activities
|
29.63 | -136.37 | -454.40 | 104.54 | 47.43 |
|
Net Cash Inflow / Outflow
|
56.29 | -12.76 | -115.85 | -2.43 | 1.89 |
Ratios
Profitability Ratios
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.31 | 16.63 | 13.36 | 12.55 | 24.99 |
|
ROE (%)
|
10.25 | 12.89 | 13.03 | 11.56 | 20.07 |
|
ROA (%)
|
4.95 | 11.42 | 7.55 | 4.05 | 10.39 |
|
EBIT Margin (%)
|
10.08 | 21.21 | 15.83 | 10.58 | 18.60 |
|
Net Margin (%)
|
4.31 | 14.21 | 9.52 | 3.78 | 9.58 |
|
Cash Profit Margin (%)
|
5.66 | 16.67 | 11.64 | 5.96 | 11.62 |
Growth Ratios
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.56 | -2.51 | -2.11 | 0.00 | 19.49 |
|
EBIT Growth (%)
|
20.46 | -18.05 | -9.51 | 37.29 | 19.24 |
|
Net Profit Growth (%)
|
45.68 | -18.32 | -4.11 | 0.00 | 8.04 |
|
EPS Growth (%)
|
45.68 | -18.27 | -4.10 | 0.00 | 7.32 |
|
Book Value Growth (%)
|
14.53 | 10.64 | 13.08 | 0.00 | 27.89 |
Valuation Ratios
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.27 | 11.76 | 8.56 | 0.00 | 26.63 |
|
Price / Book Value
|
1.08 | 1.44 | 1.05 | 0.00 | 4.76 |
|
Dividend Yield (%)
|
0.00 | 1.47 | 1.42 | -- | 0.08 |
|
EV/EBITDA
|
5.10 | 8.14 | 6.84 | 4.56 | 14.88 |
|
Market Cap (₹ Cr)
|
1,725.69 | 9,143.23 | 6,075.57 | 0.00 | 2,473.86 |
Solvency Ratios
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.00 | 0.36 | 1.02 | 0.37 |
|
Short term debt to equity ratio
|
0.17 | -- | 0.28 | 0.25 | 0.28 |
|
Current Ratio
|
1.39 | 16.35 | 1.68 | 0.96 | 1.40 |
|
Quick Ratio
|
0.75 | 11.40 | 0.79 | 0.50 | 0.63 |
|
Interest Coverage
|
3.09 | 363.39 | 6.33 | 2.65 | 4.65 |
Operating Efficiency Ratios
| Man | Maharashtra Seamless | Electrosteel Castings | Sambhv Steel Tubes | Venus Pipes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.56 | 12.40 | 20.26 | 9.74 | 20.03 |
|
Asset Turnover
|
1.13 | 0.77 | 0.78 | 1.09 | 1.07 |
|
Receivable days
|
65.13 | 40.59 | 71.00 | 34.93 | 70.28 |
|
Inventory Days
|
99.66 | 101.07 | 118.11 | 60.26 | 108.28 |
|
Payable days
|
127.87 | 24.48 | 54.42 | 111.34 | 118.06 |
|
Cash Conversion Cycle
|
36.91 | 117.18 | 134.69 | -16.15 | 60.51 |