Man Peer Comparison
NSE: MANINDS | BSE: 513269
₹886.75
As on 12-Oct-2026IST
Market cap
₹6,666 Cr
Revenue (TTM)
₹3,875 Cr
P/E Ratio
32.6
P/B Ratio
3.1
Div. Yield
0 %
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,666 | 8,133 | 4,783 | 4,707 | 4,443 |
Revenue (₹ Cr) |
3,875 | 4,620 | 2,587 | 5,786 | 1,211 |
Net Profit (₹ Cr) |
204.30 | 751.25 | 164.80 | 120.76 | 103.61 |
Net Margin (%) |
5.26 | 14.96 | 6.34 | 2.01 | 8.48 |
RoE (%) |
10.08 | 11.00 | 16.49 | 2.49 | 16.28 |
Price to Earnings |
32.63 | 11.03 | 29.02 | 39.00 | 42.89 |
Price-To-Book |
3.12 | 1.14 | 4.31 | 0.79 | 6.39 |
Income Statement (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,874.90 | 4,620.27 | 2,586.79 | 5,785.90 | 1,210.97 |
|
Total Income
|
3,883.99 | 5,022.49 | 2,598.04 | 6,011.73 | 1,221.38 |
|
Total Expenditure
|
3,343.04 | 3,924.68 | 2,288.12 | 5,497.17 | 1,013.68 |
|
EBITDA
|
531.86 | 695.59 | 298.67 | 288.73 | 197.29 |
|
Depreciation
|
96.18 | 115.83 | 48.88 | 175.29 | 25.58 |
|
EBIT
|
435.68 | 579.76 | 249.79 | 113.44 | 171.71 |
|
Interest
|
160.63 | 2.63 | 36.16 | 134.57 | 42.33 |
|
Other Income
|
9.09 | 402.22 | 11.26 | 225.83 | 10.41 |
|
Exceptional Items
|
0.00 | -3.04 | -3.51 | -38.38 | -0.46 |
|
Profit before Tax
|
284.14 | 976.31 | 221.38 | 166.31 | 139.32 |
|
Provision for Tax
|
79.84 | 225.06 | 56.57 | 45.55 | 35.72 |
|
Profit after Tax
|
204.30 | 751.25 | 164.80 | 120.76 | 103.61 |
Liabilities (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,086.54 | 6,876.45 | 1,053.61 | 5,923.32 | 668.48 |
|
Minority Interest
|
0.00 | 0.23 | 0.00 | -0.06 | 0.00 |
|
Non-Current Liabilities
|
336.71 | 470.34 | 270.20 | 1,190.15 | 112.00 |
|
Current Liabilities
|
2,597.36 | 392.25 | 741.90 | 2,346.93 | 519.08 |
|
Total Liabilities
|
5,020.61 | 7,739.04 | -- | 9,461.44 | 1,314.77 |
Assets (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,050.92 | 2,157.26 | 924.61 | 4,380.52 | 520.94 |
|
Current Assets
|
3,533.10 | 5,557.84 | 964.06 | 4,701.55 | 738.92 |
|
Total Assets
|
5,020.61 | 7,739.04 | -- | 9,461.44 | 1,314.77 |
|
Total Debt*
|
499.62 | 13.36 | -- | 1,512.67 | 285.53 |
|
Net Current Assets
|
935.74 | 5,165.59 | 222.16 | 2,354.63 | 219.84 |
|
Contingent Liabilities
|
221.78 | 681.22 | -- | 177.59 | 23.57 |
Cashflow (₹ Cr)
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
472.22 | 932.80 | -- | 1,146.63 | 112.42 |
|
Cash Flow from Investing Activities
|
-593.92 | -774.30 | -- | -135.90 | -202.82 |
|
Cash from Financing Activities
|
135.99 | -122.80 | -- | -900.37 | 93.65 |
|
Net Cash Inflow / Outflow
|
14.29 | 35.70 | -- | 110.37 | 3.25 |
Ratios
Profitability Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.73 | 14.25 | -- | 4.75 | 21.25 |
|
ROE (%)
|
10.08 | 11.00 | 16.49 | 2.49 | 16.28 |
|
ROA (%)
|
4.64 | 10.17 | 9.50 | 1.26 | 8.98 |
|
EBIT Margin (%)
|
11.24 | 12.55 | 9.66 | 1.96 | 14.18 |
|
Net Margin (%)
|
5.26 | 14.96 | 6.34 | 2.01 | 8.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.75 | -12.21 | 48.73 | -15.73 | 21.73 |
|
EBIT Growth (%)
|
41.99 | -32.85 | 77.36 | -83.83 | 18.37 |
|
Net Profit Growth (%)
|
26.31 | -15.59 | 148.26 | -78.92 | 14.99 |
|
EPS Growth (%)
|
9.70 | -15.84 | 127.43 | -74.31 | 13.64 |
|
Book Value Growth (%)
|
30.13 | 8.47 | -- | 2.45 | 28.71 |
Valuation Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.63 | 11.00 | 28.56 | 32.00 | 42.63 |
|
Price / Book Value
|
3.12 | 1.14 | 4.31 | 0.79 | 6.39 |
|
Dividend Yield (%)
|
0.00 | 1.65 | 0.00 | 1.18 | 0.05 |
|
EV/EBITDA
|
12.10 | 6.42 | 16.64 | 18.55 | 23.82 |
|
Market Cap (₹ Cr)
|
2,386.03 | 7,504.19 | -- | 4,550.96 | 1,849.34 |
Solvency Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.00 | 0.21 | 0.04 | 0.14 |
|
Short term debt to equity ratio
|
0.06 | 0.00 | -- | 0.18 | 0.25 |
|
Current Ratio
|
1.36 | 14.17 | 1.30 | 2.00 | 1.42 |
|
Quick Ratio
|
0.77 | 11.27 | 0.70 | 0.98 | 0.68 |
|
Interest Coverage
|
2.77 | 372.22 | 7.12 | 2.24 | 4.29 |
Operating Efficiency Ratios
| Man | Maharashtra Seamless | Sambhv Steel Tubes | Electrosteel Castings | Venus Pipes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.06 | 12.22 | 8.61 | 18.50 | 21.46 |
|
Asset Turnover
|
0.88 | 0.63 | 1.49 | 0.60 | 1.05 |
|
Receivable days
|
97.59 | 47.56 | -- | 78.74 | 70.67 |
|
Inventory Days
|
143.56 | 96.84 | -- | 149.94 | 114.12 |
|
Payable days
|
218.76 | 24.77 | -- | 61.52 | 127.24 |
|
Cash Conversion Cycle
|
22.39 | 119.63 | -- | 167.16 | 57.56 |