Man Financials
NSE: MANINDS | BSE: 513269
₹788.55
₹-4.85
(-0.61%)
As on 04-Sep-2026 15:59IST
Market cap
₹5,924 Cr
Revenue (TTM)
₹3,875 Cr
P/E Ratio
29
P/B Ratio
2.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,874.90
|
3,505.35
|
3,142.18
|
2,231.34
|
2,138.63
|
2,080.20
|
|
|
|
|
|
|
Total Income
|
3,883.99
|
3,557.17
|
3,194.23
|
2,282.70
|
2,175.72
|
2,110.99
|
|
|
|
|
|
|
Total Expenditure
|
3,343.04
|
3,203.94
|
2,901.01
|
2,106.71
|
1,958.05
|
1,875.11
|
|
|
|
|
|
|
EBITDA
|
531.86
|
301.41
|
241.17
|
124.63
|
180.59
|
205.09
|
|
|
|
|
|
|
Depreciation
|
96.18
|
45.25
|
61.09
|
45.50
|
45.40
|
46.38
|
|
|
|
|
|
|
EBIT
|
435.68
|
256.17
|
180.08
|
79.13
|
135.18
|
158.71
|
|
|
|
|
|
|
Interest
|
160.63
|
99.63
|
87.83
|
41.03
|
37.30
|
52.80
|
|
|
|
|
|
|
Other Income
|
9.09
|
51.82
|
52.05
|
51.36
|
37.08
|
30.79
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
284.14
|
208.35
|
144.30
|
89.46
|
134.96
|
136.69
|
|
|
|
|
|
|
Provision for Tax
|
79.84
|
55.18
|
39.16
|
22.42
|
33.38
|
35.84
|
|
|
|
|
|
|
Profit after Tax
|
204.30
|
153.17
|
105.14
|
67.04
|
101.58
|
100.85
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
204.30
|
153.17
|
105.14
|
67.04
|
101.58
|
100.85
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,086.54
|
1,607.26
|
1,404.87
|
1,132.29
|
942.18
|
834.88
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
336.71
|
186.94
|
180.31
|
161.09
|
34.72
|
40.86
|
|
|
|
|
|
|
Current Liabilities
|
2,597.36
|
1,984.94
|
829.98
|
566.86
|
843.00
|
910.17
|
|
|
|
|
|
|
Total Liabilities
|
5,020.61
|
3,779.15
|
2,415.16
|
1,860.24
|
1,819.90
|
1,785.91
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,050.92
|
1,028.57
|
815.40
|
702.96
|
601.17
|
577.76
|
|
|
|
|
|
|
Current Assets
|
3,533.10
|
2,750.57
|
1,599.75
|
1,157.28
|
1,218.73
|
1,208.15
|
|
|
|
|
|
|
Total Assets
|
5,020.61
|
3,779.15
|
2,415.16
|
1,860.24
|
1,819.90
|
1,785.91
|
|
|
|
|
|
|
Total Debt*
|
--
|
455.95
|
308.45
|
295.29
|
49.36
|
283.86
|
|
|
|
|
|
|
Net Current Assets
|
935.74
|
765.63
|
769.77
|
590.42
|
375.73
|
297.98
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
173.32
|
144.82
|
148.54
|
609.75
|
442.49
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
67.99
|
344.91
|
-120.30
|
450.94
|
-59.89
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-41.33
|
-279.31
|
-135.49
|
-119.06
|
4.26
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
29.63
|
86.03
|
210.68
|
-267.22
|
-63.10
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
56.29
|
151.63
|
-45.10
|
64.65
|
-118.74
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
27.24
|
23.66
|
16.24
|
11.15
|
17.17
|
17.66
|
|
|
|
|
|
|
Cash EPS (₹)
|
27.24
|
30.65
|
25.68
|
18.72
|
24.84
|
25.78
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
286.36
|
246.51
|
215.25
|
188.39
|
158.95
|
145.35
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
2.00
|
2.00
|
--
|
2.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
10.50
|
53.28
|
-20.02
|
76.20
|
-10.49
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-30.81
|
24.74
|
-61.87
|
64.97
|
-30.03
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.31
|
14.78
|
10.79
|
16.33
|
17.68
|
|
|
|
|
|
|
ROE (%)
|
10.08
|
10.25
|
8.33
|
6.47
|
11.47
|
12.79
|
|
|
|
|
|
|
ROA (%)
|
4.64
|
4.95
|
4.92
|
3.64
|
5.63
|
5.58
|
|
|
|
|
|
|
EBIT Margin (%)
|
11.24
|
7.31
|
5.73
|
3.55
|
6.32
|
7.63
|
|
|
|
|
|
|
Net Margin (%)
|
5.26
|
4.31
|
3.29
|
2.94
|
4.67
|
4.78
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.66
|
5.29
|
5.04
|
6.87
|
7.08
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.75
|
11.56
|
40.82
|
4.33
|
2.81
|
18.24
|
|
|
|
|
|
|
EBIT Growth (%)
|
41.99
|
42.25
|
127.57
|
-41.46
|
-14.82
|
37.75
|
|
|
|
|
|
|
Net Profit Growth (%)
|
26.31
|
45.68
|
56.84
|
-34.00
|
0.73
|
81.70
|
|
|
|
|
|
|
EPS Growth (%)
|
9.71
|
45.68
|
45.62
|
-35.02
|
-2.81
|
81.70
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
14.53
|
23.06
|
20.37
|
13.33
|
11.21
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.00
|
11.27
|
22.11
|
8.34
|
5.57
|
4.52
|
|
|
|
|
|
|
Price / Book Value
|
2.76
|
1.08
|
1.67
|
0.49
|
0.60
|
0.55
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
0.56
|
2.15
|
--
|
2.51
|
|
|
|
|
|
|
EV/EBITDA
|
10.66
|
5.10
|
8.11
|
3.89
|
1.72
|
2.70
|
|
|
|
|
|
|
Close Price (₹)
|
581.65
|
266.61
|
362.75
|
93.10
|
95.70
|
79.65
|
|
|
|
|
|
|
High Price (₹)
|
625.20
|
513.70
|
459.00
|
112.90
|
147.15
|
92.70
|
|
|
|
|
|
|
Low Price (₹)
|
302.05
|
201.45
|
89.00
|
69.50
|
75.10
|
34.90
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
5,923.88
|
1,725.69
|
2,324.58
|
559.17
|
565.67
|
455.77
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.29
|
0.22
|
0.26
|
0.05
|
0.34
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.17
|
0.11
|
0.13
|
0.05
|
0.33
|
|
|
|
|
|
|
Current Ratio
|
1.36
|
1.39
|
1.93
|
2.04
|
1.45
|
1.33
|
|
|
|
|
|
|
Quick Ratio
|
0.77
|
0.75
|
1.15
|
1.32
|
1.07
|
0.96
|
|
|
|
|
|
|
Interest Coverage
|
2.77
|
3.09
|
2.64
|
3.18
|
4.62
|
3.59
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.06
|
25.56
|
11.30
|
22.14
|
25.45
|
31.53
|
|
|
|
|
|
|
Asset Turnover
|
0.88
|
1.13
|
1.47
|
1.21
|
1.19
|
1.15
|
|
|
|
|
|
|
Receivable days
|
--
|
65.13
|
49.31
|
84.92
|
102.43
|
97.03
|
|
|
|
|
|
|
Inventory Days
|
--
|
99.66
|
61.13
|
59.31
|
55.46
|
62.39
|
|
|
|
|
|
|
Payable days
|
--
|
127.87
|
63.99
|
112.70
|
146.67
|
138.39
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
36.91
|
46.45
|
31.53
|
11.22
|
21.03
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
