Khyati Multimedia Peer Comparison

BSE: 531692

₹2.97

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹3 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

18.3

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Market cap (₹ Cr)	3	1,230	1,204	1,142	403
Revenue (₹ Cr)	1	27	355	378	15
Net Profit (₹ Cr)	0.18	7.02	19.20	-21.32	2.55
Net Margin (%)	33.27	25.85	5.26	-5.48	13.72
RoE (%)	15.10	14.47	11.15	-3.28	1.75
Price to Earnings	18.33	175.13	49.87	--	157.02
Price-To-Book	2.55	27.64	5.15	1.77	2.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Operating Revenue	0.51	26.74	355.22	378.30	15.48
Total Income	0.53	27.17	364.62	388.75	18.55
Total Expenditure	0.26	14.31	318.32	408.52	15.22
EBITDA	0.26	12.43	36.90	-30.23	0.26
Depreciation	0.00	1.86	5.94	6.29	0.04
EBIT	0.26	10.58	30.96	-36.52	0.22
Interest	0.00	0.00	11.96	2.13	0.08
Other Income	0.02	0.43	9.40	10.46	3.06
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.27	11.01	28.39	-28.20	3.21
Provision for Tax	0.10	3.99	9.20	-6.88	0.66
Profit after Tax	0.18	7.02	19.20	-21.32	2.55

Liabilities (₹ Cr)

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Shareholder's Funds	1.29	54.23	220.73	623.94	147.87
Minority Interest	0.00	0.00	4.95	0.44	0.02
Non-Current Liabilities	1.32	4.28	50.67	4.51	43.23
Current Liabilities	0.89	21.27	549.09	228.23	26.09
Total Liabilities	3.17	40.05	456.41	761.40	170.86

Assets (₹ Cr)

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Non-Current Assets	0.77	33.57	48.50	136.25	26.24
Current Assets	0.64	41.03	753.97	592.73	186.56
Total Assets	3.17	40.05	456.41	761.40	170.86
Total Debt*	1.09	6.57	32.63	76.42	24.22
Net Current Assets	-0.25	19.76	204.88	364.50	160.48
Contingent Liabilities	0.09	2.56	51.53	34.46	--

Cashflow (₹ Cr)

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Cash From Operating Activities	0.10	-0.66	-7.82	65.85	0.28
Cash Flow from Investing Activities	--	-17.78	-10.31	-17.72	-38.32
Cash from Financing Activities	0.37	19.69	21.64	-31.97	11.60
Net Cash Inflow / Outflow	0.46	1.25	3.50	16.16	-26.44

Ratios

Profitability Ratios

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
ROCE (%)	4.14	13.49	48.32	8.64	18.33
ROE (%)	15.10	14.47	11.15	-3.28	1.75
ROA (%)	5.21	10.60	2.79	-2.58	1.22
EBIT Margin (%)	50.00	39.54	8.72	-9.65	1.42
Net Margin (%)	33.27	25.85	5.26	-5.48	13.72
Cash Profit Margin (%)	9.27	0.00	0.00	0.00	0.00

Growth Ratios

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Revenue Growth (%)	-57.50	335.43	-23.59	0.41	91.53
EBIT Growth (%)	-46.99	1,033.36	-48.14	-3.64	154.73
Net Profit Growth (%)	-79.22	6,918.45	-53.00	-126.36	68.77
EPS Growth (%)	-79.22	6,662.62	-84.84	-125.90	50.56
Book Value Growth (%)	4.63	169.82	102.66	6.64	20.42

Valuation Ratios

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Price / Earnings	18.33	64.59	49.66	-53.45	156.96
Price / Book Value	2.55	27.64	5.15	1.77	2.72
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	15.02	99.43	34.57	-32.12	1,616.66
Market Cap (₹ Cr)	2.06	78.52	1,131.09	750.28	494.60

Solvency Ratios

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Debt to Equity	1.02	0.06	0.12	0.00	0.04
Short term debt to equity ratio	--	--	0.22	0.18	0.23
Current Ratio	0.72	1.93	1.37	2.60	7.15
Quick Ratio	0.72	1.93	0.69	1.69	3.34
Interest Coverage	--	-2,751.00	3.37	-12.22	43.79

Operating Efficiency Ratios

	Khyati Multimedia	Madhuveer 18 Net	Panorama Studios	Balaji Telefilms	Pooja Bhagnani
Debtors to sales (%)	116.08	89.68	30.85	15.75	380.51
Asset Turnover	0.15	0.40	0.52	0.46	0.07
Receivable days	24.64	193.99	49.30	83.85	353.29
Inventory Days	0.00	0.00	113.99	113.31	284.20
Payable days	155.04	--	74.79	0.00	942.73
Cash Conversion Cycle	-130.40	--	88.50	197.17	-305.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly