Market cap
₹3 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
18
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 1,445.45 | 108.83 | 36.92 |
| EBIT | -43.08 | -111.36 | 153.37 | 42.99 | 30.65 |
| Net Profit | -47.62 | -40.91 | 728.00 | 42.90 | 31.08 |
| EPS | -47.56 | -41.03 | 729.00 | 42.91 | 31.07 |
| Book Value | -- | -- | 4.63 | -2.31 | -2.87 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| -157.12 | -154.91 | 40.39 | 12.39 | -435.90 |
| Net Margin
| -- | -185.83 | 29.29 | -- | -- |
| Return on equity
| -2.33 | -2.91 | 12.68 | 4.53 | -7.58 |
| Return on Capital
| -2.53 | -3.66 | -- | 4.14 | -7.55 |
| Return on Assets
| -1.95 | -2.50 | 4.62 | 3.22 | -5.85 |
| Debt to Equity (x)
| -- | -- | 1.27 | 0.54 | 0.38 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
4.14
|
-7.55
|
-4.19
|
-4.63
|
|
Peer Median
|
--
|
3.60
|
0.18
|
0.04
|
-3.34
|
ROE
12.68
Higher than Peers by 9.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
12.68
|
4.53
|
-7.58
|
-3.95
|
-4.04
|
|
Peer Median
|
2.70
|
1.32
|
0.04
|
--
|
-0.62
|
ROA
4.62
Higher than Peers by 3.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
4.62
|
3.22
|
-5.85
|
-3.23
|
-3.48
|
|
Peer Median
|
0.89
|
1.58
|
1.25
|
-0.37
|
-3.03
|
EBIT Margin
40.39
Higher than Peers by 38.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
40.39
|
12.39
|
-435.90
|
-47.86
|
-250.31
|
|
Peer Median
|
1.64
|
-10.44
|
7.37
|
6.28
|
1.19
|
Net Margin
29.29
Higher than Peers by 25.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
29.29
|
9.27
|
-324.36
|
-35.84
|
-185.83
|
|
Peer Median
|
4.01
|
4.02
|
7.38
|
1.96
|
6.70
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
9.27
|
-319.41
|
-35.35
|
-186.16
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
0.00
|
Revenue Growth
1,445.45
Higher than Peers by 1,433.78
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
1,445.45
|
1,957.48
|
-79.98
|
390.15
|
-83.31
|
|
Peer Median
|
11.67
|
-2.17
|
21.45
|
279.06
|
36.71
|
EBIT Growth
153.37
Higher than Peers by 160.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
153.37
|
158.48
|
-82.31
|
6.28
|
20.93
|
|
Peer Median
|
-7.22
|
-61.14
|
114.53
|
72.58
|
43.22
|
Net Profit Growth
728.00
Higher than Peers by 725.39
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
728.00
|
158.83
|
-81.15
|
6.05
|
-11.70
|
|
Peer Median
|
2.61
|
-9.38
|
67.41
|
92.53
|
37.83
|
EPS Growth
729.00
Higher than Peers by 748.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
729.00
|
158.82
|
-81.19
|
6.05
|
-11.71
|
|
Peer Median
|
-19.57
|
-62.94
|
--
|
--
|
37.83
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
4.63
|
-7.31
|
-3.87
|
-3.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.27
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
1.27
|
0.54
|
0.38
|
0.32
|
0.20
|
|
Peer Median
|
--
|
0.02
|
0.19
|
0.10
|
0.08
|
Current Ratio
0.78
Lower than Peers by 1.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
0.78
|
8.98
|
1.43
|
4.11
|
3.19
|
|
Peer Median
|
1.89
|
2.06
|
1.80
|
2.14
|
2.27
|
Quick Ratio
0.78
Lower than Peers by 0.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
0.78
|
8.98
|
1.43
|
4.11
|
3.19
|
|
Peer Median
|
1.38
|
1.65
|
2.77
|
1.49
|
1.56
|
Operating Efficiency
Debtors to sales
116.08
Higher than Peers by 92.42
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
116.08
|
6.75
|
--
|
26.35
|
73.58
|
|
Peer Median
|
23.66
|
37.87
|
39.09
|
46.97
|
173.24
|
Asset Turnover
0.15
Lower than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
0.15
|
0.35
|
0.02
|
0.09
|
0.02
|
|
Peer Median
|
0.30
|
0.14
|
0.41
|
0.26
|
0.14
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
24.64
|
--
|
74.81
|
659.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
155.04
|
440.75
|
63.27
|
644.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
-130.40
|
-440.75
|
11.54
|
15.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.95
Lower than Peers by 193.08
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
17.95
|
23.10
|
--
|
--
|
--
|
|
Peer Median
|
211.04
|
--
|
139.38
|
406.75
|
--
|
Price / Book Value
2.24
Higher than Peers by 1.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
2.24
|
1.02
|
0.71
|
0.58
|
0.33
|
|
Peer Median
|
0.92
|
1.61
|
1.63
|
2.31
|
1.49
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
18.65
|
22.51
|
-10.27
|
-15.76
|
-9.60
|
|
Peer Median
|
--
|
16.22
|
2.98
|
-3.29
|
-3.85
|
Market Cap
3
Lower than Peers by 127
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Khyati Multimedia
|
3
|
2
|
1
|
1
|
1
|
|
Peer Median
|
130
|
85
|
83
|
59
|
55
|