Kerala Ayurveda Peer Comparison

BSE: 530163

₹178.55

₹0.05 (0.03%)

As on 28-Aug-2026IST

Market cap

₹232 Cr

Revenue (TTM)

₹136 Cr

P/E Ratio

P/B Ratio

-11.5

Div. Yield

0 %

Edit

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Market cap (₹ Cr)	232	6,364	69	37	37
Revenue (₹ Cr)	136	851	80	70	49
Net Profit (₹ Cr)	-26.43	236.31	3.51	1.77	0.61
Net Margin (%)	-18.78	27.06	4.39	2.53	1.23
RoE (%)	-319.95	57.63	14.19	4.12	3.59
Price to Earnings	--	26.91	19.62	20.84	60.33
Price-To-Book	-11.50	11.94	2.60	1.04	2.13

Income Statement (₹ Cr)

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Operating Revenue	135.73	851.47	79.70	69.62	49.28
Total Income	140.73	873.07	79.93	70.07	49.61
Total Expenditure	153.12	488.51	73.38	66.61	48.30
EBITDA	-17.40	362.96	6.32	3.02	0.98
Depreciation	5.70	53.26	0.72	0.66	0.30
EBIT	-23.10	309.70	5.60	2.35	0.68
Interest	9.31	14.65	0.76	0.12	0.29
Other Income	5.00	21.61	0.23	0.44	0.34
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-27.41	316.66	5.07	2.68	0.72
Provision for Tax	-0.98	80.10	1.56	0.91	0.11
Profit after Tax	-26.43	236.56	3.51	1.77	0.61

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Shareholder's Funds	11.12	467.40	25.76	43.67	17.03
Minority Interest	-0.09	0.00	0.00	0.00	0.00
Non-Current Liabilities	24.12	102.31	0.66	1.77	0.30
Current Liabilities	99.42	103.41	14.51	10.42	4.42
Total Liabilities	128.76	--	36.06	55.72	20.05

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Non-Current Assets	82.00	216.02	9.27	21.07	3.57
Current Assets	46.92	330.33	31.67	25.32	15.20
Total Assets	128.76	--	36.06	55.72	20.05
Total Debt*	65.97	--	7.41	0.00	2.65
Net Current Assets	-52.50	226.92	17.15	14.90	10.78
Contingent Liabilities	--	--	--	3.69	--

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Cash From Operating Activities	4.83	--	0.07	0.95	-4.34
Cash Flow from Investing Activities	-14.77	--	-5.33	-0.19	-0.44
Cash from Financing Activities	-9.48	--	5.40	-0.46	2.50
Net Cash Inflow / Outflow	-19.42	--	0.13	0.30	-2.27

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
ROCE (%)	-8.94	--	16.68	6.92	4.01
ROE (%)	-319.95	57.62	14.19	4.12	3.59
ROA (%)	-19.78	70.29	8.96	3.17	2.92
EBIT Margin (%)	-17.02	36.37	7.03	3.38	1.37
Net Margin (%)	-18.78	27.09	4.39	2.53	1.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Revenue Growth (%)	11.74	56.72	63.09	4.16	41.68
EBIT Growth (%)	-42.12	92.30	24.49	7.40	25.00
Net Profit Growth (%)	-113.28	103.12	12.58	10.34	3.92
EPS Growth (%)	-94.53	-24.58	12.58	10.34	3.92
Book Value Growth (%)	-88.76	--	14.93	4.90	11.39

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Price / Earnings	-8.48	26.90	19.62	20.84	60.33
Price / Book Value	-11.50	11.94	2.60	1.04	2.13
Dividend Yield (%)	0.00	0.88	0.00	2.62	0.00
EV/EBITDA	-16.94	17.48	10.92	9.97	39.92
Market Cap (₹ Cr)	422.59	--	133.98	47.33	38.60

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Debt to Equity	1.31	0.00	0.00	0.00	0.02
Short term debt to equity ratio	4.86	--	--	--	0.16
Current Ratio	0.47	3.19	2.18	2.43	3.44
Quick Ratio	0.32	3.00	1.60	1.42	2.32
Interest Coverage	-1.94	22.62	7.68	23.89	3.47

	Kerala Ayurveda	Jeena Sikho	Source Natur Foods	Sandu Pharma	Panjon
Debtors to sales (%)	10.18	8.21	22.42	7.77	11.09
Asset Turnover	1.02	2.53	2.04	1.25	2.36
Receivable days	51.00	--	71.97	26.14	30.38
Inventory Days	41.35	--	37.82	71.70	50.09
Payable days	128.93	--	33.06	49.36	3.05
Cash Conversion Cycle	-36.58	--	76.73	48.49	77.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.