Kay Power Peer Comparison

NSE: LANABS | BSE: 530255

₹10.08

₹0.81 (8.74%)

As on 29-Sep-2026IST

Market cap

₹35 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

31.1

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	35	12,965	7,092	4,635	1,695
Revenue (₹ Cr)	23	450	7,365	4,389	4
Net Profit (₹ Cr)	1.13	-110.26	331.26	237.30	-0.37
Net Margin (%)	4.84	-68.11	4.45	5.27	-8.37
RoE (%)	1.65	-9.09	6.14	6.43	-0.30
Price to Earnings	31.09	--	21.87	20.18	--
Price-To-Book	0.44	3.60	1.25	1.24	7.19

Income Statement (₹ Cr)

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	23.16	450.47	7,364.65	4,389.37	4.38
Total Income	23.41	507.47	7,436.64	4,504.27	4.42
Total Expenditure	20.16	825.05	6,397.14	3,884.09	4.79
EBITDA	3.00	-374.58	967.51	505.28	-0.41
Depreciation	2.16	69.35	386.79	249.53	0.00
EBIT	0.83	-443.93	580.72	255.75	-0.41
Interest	0.00	83.17	198.06	38.43	0.00
Other Income	0.25	57.00	71.99	114.90	0.04
Exceptional Items	0.05	-24.79	-17.36	0.00	0.00
Profit before Tax	1.13	-494.89	437.29	332.22	-0.37
Provision for Tax	0.00	-149.23	106.03	94.92	0.00
Profit after Tax	1.13	-345.66	331.26	237.30	-0.37

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	79.95	3,700.82	5,520.53	3,607.79	221.85
Minority Interest	0.00	6.03	-7.11	-7.61	0.00
Non-Current Liabilities	0.17	4,650.23	2,578.99	522.08	0.00
Current Liabilities	2.70	11,883.33	2,172.84	746.30	2.94
Total Liabilities	--	16,483.24	9,401.10	5,512.27	0.29

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	73.78	2,362.03	7,273.38	2,773.11	220.97
Current Assets	8.12	14,609.67	3,021.36	2,548.87	3.83
Total Assets	--	16,483.24	9,401.10	5,512.27	0.29
Total Debt*	--	4,996.54	1,771.55	433.36	0.23
Net Current Assets	5.43	2,726.34	848.52	1,802.57	0.88
Contingent Liabilities	--	215.75	44.52	96.88	--

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	--	-1,293.44	643.38	99.22	-0.09
Cash Flow from Investing Activities	--	-437.95	-36.59	-171.55	--
Cash from Financing Activities	--	2,218.43	-656.12	72.15	--
Net Cash Inflow / Outflow	--	487.04	-49.33	-0.18	-0.09

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	--	-1.74	9.68	12.98	-70.42
ROE (%)	1.65	-9.09	6.14	6.43	-0.30
ROA (%)	1.56	-1.88	3.30	4.33	-0.33
EBIT Margin (%)	3.59	-98.55	7.89	5.83	-9.27
Net Margin (%)	4.84	-68.11	4.45	5.27	-8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	--

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-38.11	-55.45	10.70	8.20	--
EBIT Growth (%)	4,278.95	-272.49	4.09	30.89	-125.56
Net Profit Growth (%)	3.10	-74.84	-3.69	-13.52	-105.56
EPS Growth (%)	-37.26	-243.66	-5.36	-8.74	79.33
Book Value Growth (%)	--	-3.80	5.73	7.71	-83.40

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	32.32	-38.11	20.55	20.18	-358.81
Price / Book Value	0.44	3.60	1.25	1.24	7.19
Dividend Yield (%)	0.00	0.22	1.02	0.43	0.00
EV/EBITDA	11.95	-43.30	9.27	7.43	-4,175.53
Market Cap (₹ Cr)	--	21,993.96	5,286.69	2,701.83	--

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	0.00	1.02	0.26	0.06	0.00
Short term debt to equity ratio	--	0.14	0.02	0.02	5.95
Current Ratio	3.01	1.23	1.39	3.42	1.30
Quick Ratio	2.49	0.30	0.77	2.33	1.30
Interest Coverage	284.00	-4.95	3.21	9.64	-122.33

	Kay Power	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	21.52	3.71	7.41	8.82	54.75
Asset Turnover	0.32	0.02	0.73	0.80	0.04
Receivable days	--	40.47	20.49	27.29	--
Inventory Days	--	2,046.65	55.67	69.74	--
Payable days	--	383.55	79.54	68.65	--
Cash Conversion Cycle	--	1,703.58	-3.38	28.38	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.