Market cap
₹35 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
31.1
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.52 | -17.21 | -38.11 | -15.41 | 1.11 |
| EBIT | -90.13 | 128.52 | 4,278.95 | 88.78 | 18.97 |
| Net Profit | -92.48 | 471.43 | -1.82 | 6.60 | 27.82 |
| EPS | -87.39 | 509.52 | -34.12 | -26.85 | 1.97 |
| Book Value | -- | -- | 442.65 | 223.55 | 115.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.49 | -3.25 | 3.59 | -3.23 | -- |
| Net Margin
| 3.24 | 2.05 | 4.84 | 2.63 | -- |
| Return on equity
| 57.49 | 40.90 | 1.65 | 2.88 | -- |
| Return on Capital
| 4.32 | 2.78 | -- | 2.20 | -- |
| Return on Assets
| 3.36 | 2.15 | 1.56 | 1.81 | -- |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
2.20
|
--
|
--
|
--
|
|
Peer Median
|
--
|
14.23
|
--
|
8.89
|
--
|
ROE
1.65
Lower than Peers by 4.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
1.65
|
2.88
|
--
|
--
|
--
|
|
Peer Median
|
6.58
|
14.76
|
--
|
7.07
|
--
|
ROA
1.56
Lower than Peers by 1.12
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
1.56
|
1.81
|
--
|
--
|
--
|
|
Peer Median
|
2.68
|
5.90
|
--
|
5.35
|
--
|
EBIT Margin
3.59
Lower than Peers by 2.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
3.59
|
-3.23
|
--
|
--
|
--
|
|
Peer Median
|
5.89
|
5.21
|
--
|
10.00
|
--
|
Net Margin
4.84
Higher than Peers by 0.94
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
4.84
|
2.63
|
--
|
--
|
--
|
|
Peer Median
|
3.89
|
6.67
|
--
|
5.16
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
6.34
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.63
|
-2.63
|
--
|
42.48
|
--
|
Net Profit Growth
-1.82
Higher than Peers by 28.11
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
-1.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-29.93
|
-33.23
|
--
|
102.44
|
--
|
EPS Growth
-34.12
Lower than Peers by 11.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
-34.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-22.36
|
-38.55
|
--
|
118.18
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
0.00
|
0.02
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
0.42
|
--
|
0.31
|
--
|
Current Ratio
6.43
Higher than Peers by 4.85
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
6.43
|
1.59
|
--
|
--
|
--
|
|
Peer Median
|
1.58
|
1.73
|
--
|
1.28
|
--
|
Quick Ratio
5.90
Higher than Peers by 4.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
5.90
|
1.36
|
--
|
--
|
--
|
|
Peer Median
|
0.94
|
1.22
|
--
|
0.87
|
--
|
Interest Coverage
284.00
Higher than Peers by 281.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
284.00
|
-112.66
|
--
|
--
|
--
|
|
Peer Median
|
2.76
|
7.37
|
--
|
4.75
|
--
|
Operating Efficiency
Debtors to sales
21.52
Higher than Peers by 11.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
21.52
|
12.81
|
--
|
--
|
--
|
|
Peer Median
|
9.97
|
10.97
|
--
|
9.47
|
--
|
Asset Turnover
0.32
Lower than Peers by 0.45
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
0.32
|
0.65
|
--
|
--
|
--
|
|
Peer Median
|
0.76
|
0.81
|
--
|
1.12
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
46.76
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
24.63
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
149.11
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
-77.72
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.12
Higher than Peers by 12.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
31.12
|
41.60
|
--
|
--
|
--
|
|
Peer Median
|
18.35
|
18.88
|
--
|
10.62
|
--
|
Price / Book Value
0.44
Lower than Peers by 0.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
0.44
|
1.20
|
--
|
--
|
--
|
|
Peer Median
|
0.87
|
0.88
|
--
|
1.07
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.10
|
--
|
0.56
|
--
|
EV/EBITDA
10.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
10.82
|
18.55
|
--
|
--
|
--
|
|
Peer Median
|
--
|
6.81
|
--
|
10.24
|
--
|
Market Cap
35
Lower than Peers by 549
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kay Power
|
35
|
47
|
--
|
--
|
--
|
|
Peer Median
|
585
|
450
|
--
|
372
|
--
|