Karma Peer Comparison

BSE: 512585

₹0.36

₹0.01 (2.86%)

As on 23-Nov-2015IST

Market cap

₹1 Cr

Revenue (TTM)

₹658 Cr

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	1	33,161	18,310	13,685	3,898
Revenue (₹ Cr)	--	697	4,314	4,439	7,012
Net Profit (₹ Cr)	-0.29	125.60	514.35	118.69	337.04
Net Margin (%)	--	17.14	11.63	2.67	4.76
RoE (%)	--	8.59	11.00	3.60	2.49
Price to Earnings	--	264.03	42.30	128.02	26.20
Price-To-Book	0.02	21.58	4.38	4.13	0.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	657.65	138.13	1,201.13	421.32	13.06
Total Income	657.88	138.94	1,219.40	425.68	51.80
Total Expenditure	699.01	114.85	963.28	358.25	5.72
EBITDA	-41.36	23.28	237.85	63.06	7.34
Depreciation	0.13	4.26	42.47	22.66	3.12
EBIT	-41.49	19.02	195.38	40.41	4.22
Interest	4.32	7.61	12.14	28.80	--
Other Income	0.22	0.81	18.27	4.36	38.74
Exceptional Items	--	-3.12	--	--	--
Profit before Tax	-45.58	9.11	201.51	15.96	42.96
Provision for Tax	0.02	1.44	65.56	7.98	6.85
Profit after Tax	-45.61	7.67	135.95	7.98	36.11

Liabilities (₹ Cr)

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	10.94	62.04	646.71	251.84	625.70
Minority Interest	0.44	--	--	--	--
Non-Current Liabilities	37.20	17.01	81.98	157.71	11.84
Current Liabilities	41.96	75.38	300.00	222.53	38.11
Total Liabilities	90.09	154.44	1,028.69	632.08	675.65

Assets (₹ Cr)

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	74.07	65.69	422.30	357.54	558.30
Current Assets	16.02	88.75	606.39	274.54	117.35
Total Assets	90.09	154.44	1,028.69	632.08	675.65
Total Debt*	38.30	68.07	135.51	263.13	0.00
Net Current Assets	-25.94	13.37	306.39	52.01	79.24
Contingent Liabilities	9.68	7.31	105.83	24.52	2.52

Cashflow (₹ Cr)

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-59.17	11.77	235.90	-66.82	-4.10
Cash Flow from Investing Activities	-14.18	-11.21	-62.93	-52.62	11.90
Cash from Financing Activities	68.83	-1.25	-183.59	120.81	-4.72
Net Cash Inflow / Outflow	0.00	-0.69	-10.62	1.36	3.08

Ratios

Profitability Ratios

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	-39.78	12.84	26.63	8.69	7.04
ROE (%)	-135.17	12.36	23.13	3.36	5.92
ROA (%)	-30.33	4.96	13.31	1.26	5.50
EBIT Margin (%)	-6.25	17.44	21.32	16.00	352.74
Net Margin (%)	-6.93	5.52	11.15	1.88	69.71
Cash Profit Margin (%)	-6.92	8.22	13.98	6.62	300.30

Growth Ratios

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	-11.90	0.00	-1.69	0.00	-5.42
EBIT Growth (%)	-571.96	29.62	29.22	15.18	-36.34
Net Profit Growth (%)	-2,888.53	0.00	44.15	0.00	-46.47
EPS Growth (%)	-2,888.76	0.00	44.15	0.00	-46.47
Book Value Growth (%)	-80.66	0.00	21.53	0.00	5.32

Valuation Ratios

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	0.00	0.00	3.07	3.60	9.44
Price / Book Value	0.91	0.00	0.97	0.66	0.54
Dividend Yield (%)	0.00	--	2.97	1.34	1.14
EV/EBITDA	-1.17	2.86	2.74	6.19	5.60
Market Cap (₹ Cr)	10.00	0.00	625.43	157.78	340.78

Solvency Ratios

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	3.50	1.10	0.21	1.11	0.00
Short term debt to equity ratio	0.12	0.81	0.12	0.42	--
Current Ratio	0.38	1.18	2.02	1.23	3.08
Quick Ratio	0.38	0.71	1.25	0.56	3.08
Interest Coverage	-9.54	2.20	17.60	1.55	--

Operating Efficiency Ratios

	Karma	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	1.09	30.15	20.91	20.77	2.19
Asset Turnover	4.37	0.94	1.25	0.73	0.02
Receivable days	43.99	104.73	68.66	69.02	14.35
Inventory Days	0.00	88.40	73.88	117.68	0.20
Payable days	16.32	95.26	48.29	94.03	587.93
Cash Conversion Cycle	27.67	97.87	94.25	92.68	-573.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.