Market cap
₹1 Cr
Revenue (TTM)
₹658 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -11.90 | 15.36 | 40.74 |
| EBIT | -300.00 | -- | -610.66 | -134.34 | -169.07 |
| Net Profit | -300.00 | -- | -2,888.53 | -154.11 | -171.40 |
| EPS | -300.00 | -- | -2,888.76 | -154.11 | -160.97 |
| Book Value | -- | -- | -80.66 | -41.25 | -22.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -1.36 | -0.64 | -- | -6.31 | 1.09 |
| Net Margin
| -2.13 | -1.18 | -- | -6.93 | 0.22 |
| Return on equity
| -42.83 | -24.79 | -- | -135.17 | 2.93 |
| Return on Capital
| -7.36 | -2.55 | -- | -39.78 | 7.06 |
| Return on Assets
| -9.30 | -5.07 | -- | -30.33 | 0.88 |
| Debt to Equity (x)
| -- | -- | -- | 3.50 | 1.80 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-39.78
|
7.06
|
10.63
|
3.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-135.17
|
2.93
|
3.76
|
1.86
|
|
Peer Median
|
10.60
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-30.33
|
0.88
|
1.53
|
1.12
|
|
Peer Median
|
5.74
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-6.31
|
1.09
|
1.13
|
0.32
|
|
Peer Median
|
11.13
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-6.93
|
0.22
|
0.31
|
0.23
|
|
Peer Median
|
8.32
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-6.92
|
0.24
|
0.35
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-11.90
|
13.31
|
53.78
|
54.83
|
|
Peer Median
|
4.85
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-610.66
|
8.83
|
436.40
|
-7.21
|
|
Peer Median
|
-3.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-2,888.53
|
-20.02
|
105.83
|
32.38
|
|
Peer Median
|
3.20
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-2,888.76
|
-20.03
|
105.84
|
32.38
|
|
Peer Median
|
-3.67
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-80.66
|
2.98
|
1.81
|
1.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
3.50
|
1.80
|
0.55
|
0.13
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
0.12
|
0.47
|
0.25
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
0.38
|
2.01
|
1.39
|
2.01
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
0.38
|
2.01
|
1.33
|
1.93
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
-9.54
|
1.42
|
1.71
|
3.18
|
|
Peer Median
|
5.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
1.09
|
20.28
|
15.40
|
17.73
|
|
Peer Median
|
18.67
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
4.37
|
4.03
|
4.93
|
4.82
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
43.99
|
61.81
|
49.15
|
55.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
--
|
--
|
2.57
|
2.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
16.32
|
23.55
|
22.98
|
19.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
27.67
|
38.26
|
28.73
|
37.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
--
|
122.18
|
272.87
|
117.08
|
|
Peer Median
|
44.39
|
--
|
--
|
--
|
--
|
Price / Book Value
0.02
Lower than Peers by 3.58
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
0.02
|
0.91
|
3.53
|
10.16
|
2.16
|
|
Peer Median
|
3.60
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
--
|
--
|
--
|
0.18
|
--
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
EV/EBITDA
-136.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
-136.10
|
-1.17
|
34.00
|
72.14
|
53.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 3,897
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Karma
|
1
|
10
|
200
|
558
|
116
|
|
Peer Median
|
3,898
|
--
|
--
|
--
|
--
|