Kalyani Steels Peer Comparison

NSE: KSL | BSE: 500235

₹964.35

₹12.00 (1.26%)

As on 29-Sep-2026 15:57IST

Market cap

₹4,191 Cr

Revenue (TTM)

₹1,867 Cr

P/E Ratio

15.9

P/B Ratio

1.9

Div. Yield

1 %

Edit

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	4,191	75,941	30,254	17,865	12,335
Revenue (₹ Cr)	1,867	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	264.43	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	13.71	8.05	5.67	3.25	0.60
RoE (%)	13.26	26.62	9.97	5.30	0.64
Price to Earnings	15.85	32.89	26.94	27.34	147.42
Price-To-Book	1.93	7.93	2.54	1.41	0.93

Income Statement (₹ Cr)

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,867.42	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	1,924.53	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	1,500.09	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	367.33	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	55.72	394.35	942.48	640.86	1,026.06
EBIT	311.61	2,008.62	1,576.23	1,300.47	484.04
Interest	7.79	194.17	230.75	556.85	479.34
Other Income	57.11	164.01	197.09	97.09	108.89
Exceptional Items	-7.93	0.00	0.00	0.00	0.00
Profit before Tax	353.01	1,978.46	1,542.57	840.71	113.59
Provision for Tax	91.24	573.38	422.43	243.63	29.92
Profit after Tax	261.77	1,405.08	1,120.14	597.08	83.67

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	2,099.61	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	90.98	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	799.86	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	--	20,697.38	21,668.72	21,571.92	28,237.28

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	1,330.00	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	1,571.38	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	--	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	--	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	771.52	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	268.01	723.38	3,314.98	3,823.17

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	--	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	--	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	--	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	--	356.57	33.99	-257.28	1.83

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	--	23.94	13.88	10.38	3.06
ROE (%)	13.16	26.62	9.97	5.30	0.64
ROA (%)	9.13	7.88	6.16	2.81	0.30
EBIT Margin (%)	16.69	11.61	8.05	7.12	3.47
Net Margin (%)	13.60	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-4.88	20.21	22.63	-8.57	41.57
EBIT Growth (%)	-1.67	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	-0.25	1.40	21.27	-58.12	104.65
EPS Growth (%)	1.99	42.98	21.54	-62.04	104.65
Book Value Growth (%)	--	23.21	9.12	10.30	0.45

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	15.52	31.27	26.55	27.00	146.41
Price / Book Value	1.92	7.54	2.51	1.40	0.93
Dividend Yield (%)	1.05	0.18	0.42	0.72	0.00
EV/EBITDA	10.36	29.38	12.02	10.89	10.63
Market Cap (₹ Cr)	--	21,460.75	21,422.24	11,719.54	9,726.61

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.17	0.01	0.12	0.22
Short term debt to equity ratio	--	0.06	0.07	0.20	0.10
Current Ratio	1.96	1.33	1.00	1.61	0.53
Quick Ratio	1.71	0.77	0.38	0.76	0.21
Interest Coverage	46.34	11.19	7.69	2.51	1.24

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	26.58	9.94	4.62	16.94	1.28
Asset Turnover	0.65	0.97	1.08	0.86	0.49
Receivable days	--	37.88	16.69	67.89	5.04
Inventory Days	--	96.29	73.65	103.90	93.03
Payable days	--	68.58	106.37	61.16	223.20
Cash Conversion Cycle	--	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.