Kalyani Steels Peer Comparison

NSE: KSL | BSE: 500235

₹881.30

₹-38.00 (-4.13%)

As on 27-Aug-2026IST

Market cap

₹3,838 Cr

Revenue (TTM)

₹1,867 Cr

P/E Ratio

14.5

P/B Ratio

1.8

Div. Yield

1.1 %

Edit

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	3,838	63,653	29,038	19,825	13,267
Revenue (₹ Cr)	1,867	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	264.43	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	13.71	8.05	5.67	3.25	0.60
RoE (%)	13.26	26.62	9.97	5.30	0.64
Price to Earnings	14.51	27.57	25.85	30.34	158.56
Price-To-Book	1.77	6.65	2.44	1.57	1.00

Income Statement (₹ Cr)

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	1,845.61	16,770.14	18,552.21	17,895.17	8,503.05
Total Income	1,905.73	16,938.83	18,755.82	18,039.85	8,574.56
Total Expenditure	1,484.32	14,567.94	16,219.17	15,733.43	10,291.30
EBITDA	361.29	2,202.20	2,333.04	2,161.73	-1,788.25
Depreciation	57.04	354.55	882.15	630.49	953.04
EBIT	304.25	1,847.65	1,450.89	1,531.24	-2,741.29
Interest	8.64	212.17	192.23	619.56	651.94
Other Income	60.12	168.69	203.61	144.69	71.51
Exceptional Items	-7.93	465.68	--	--	--
Profit before Tax	347.80	2,146.51	1,462.37	1,075.71	-3,321.72
Provision for Tax	89.94	526.02	402.20	150.38	-947.94
Profit after Tax	257.87	1,620.49	1,060.17	925.33	-2,373.78

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	2,104.92	9,155.56	11,522.81	12,574.24	13,114.48
Minority Interest	0.11	250.30	834.37	-291.53	--
Non-Current Liabilities	90.98	2,644.17	1,272.53	3,101.53	3,853.94
Current Liabilities	799.86	8,647.35	8,039.01	6,187.67	9,903.32
Total Liabilities	2,995.76	20,697.38	21,668.72	21,571.92	28,469.74

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	1,286.96	9,297.29	13,653.44	11,599.36	21,020.87
Current Assets	1,708.80	11,399.95	8,015.28	9,972.56	5,850.87
Total Assets	2,995.76	20,697.38	21,668.72	21,571.92	28,469.74
Total Debt*	475.03	2,162.54	981.32	4,040.05	5,897.64
Net Current Assets	908.94	2,752.60	-23.73	3,784.89	-4,052.45
Contingent Liabilities	216.75	268.01	723.38	3,314.98	3,602.51

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	140.76	3,204.28	2,023.56	1,771.39	1,965.98
Cash Flow from Investing Activities	-105.05	-3,722.80	-1,939.26	-955.39	-505.68
Cash from Financing Activities	-42.09	875.09	-50.31	-1,073.28	-1,459.91
Net Cash Inflow / Outflow	-6.37	356.57	33.99	-257.28	0.39

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	14.52	23.94	13.88	10.38	-12.98
ROE (%)	12.91	19.55	9.58	7.74	-16.60
ROA (%)	9.00	8.94	5.36	4.38	-8.54
EBIT Margin (%)	22.83	14.14	13.67	12.89	-20.19
Net Margin (%)	13.53	9.57	5.65	5.13	-27.68
Cash Profit Margin (%)	17.06	11.75	10.47	8.69	-16.71

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-6.88	19.98	22.39	-14.08	178.88
EBIT Growth (%)	-1.60	27.61	21.01	-35.00	-30.29
Net Profit Growth (%)	0.63	-14.81	16.60	-36.54	-52.13
EPS Growth (%)	0.64	-15.93	17.83	-44.01	-52.14
Book Value Growth (%)	11.29	23.21	9.12	10.30	-15.33

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	9.77	13.30	20.02	12.04	0.00
Price / Book Value	1.20	2.35	1.86	0.93	0.74
Dividend Yield (%)	1.73	0.61	0.58	1.09	0.00
EV/EBITDA	5.15	8.71	8.79	6.60	-8.60
Market Cap (₹ Cr)	2,520.18	21,460.75	21,422.24	11,719.54	9,767.45

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.23	0.24	0.09	0.32	0.45
Short term debt to equity ratio	0.23	0.06	0.07	0.20	0.12
Current Ratio	2.14	1.32	1.00	1.61	0.59
Quick Ratio	1.78	0.78	0.44	0.76	0.28
Interest Coverage	41.26	11.12	8.61	2.74	-4.10

	Kalyani Steels	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	26.89	10.25	4.88	17.29	2.32
Asset Turnover	0.64	0.93	0.94	0.85	0.31
Receivable days	91.73	37.88	16.69	67.89	5.03
Inventory Days	57.80	96.29	73.65	103.90	145.09
Payable days	58.79	68.58	106.37	61.16	177.59
Cash Conversion Cycle	90.74	65.59	-16.02	110.63	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.