Kalyani Steels Financials

NSE: KSL | BSE: 500235

₹940.50

up-down-arrow-9.70 (-1.02%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹4,104 Cr

Revenue (TTM)

info icon

₹1,867 Cr

P/E Ratio

info icon

15.5

P/B Ratio

info icon

1.9

Div. Yield

info icon

1.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
1,867.42
1,845.61
1,981.90
1,959.49
1,706.03
1,188.04
Total Income
1,928.11
1,905.73
2,037.18
2,006.32
1,757.57
1,230.84
Total Expenditure
1,500.11
1,484.32
1,608.92
1,588.49
1,367.56
924.88
EBITDA
367.31
361.29
372.99
371.01
338.47
263.16
Depreciation
55.72
57.04
63.39
60.75
45.88
44.15
EBIT
311.58
304.25
309.60
310.25
292.59
219.01
Interest
7.79
8.64
18.57
25.81
13.49
7.09
Other Income
60.69
60.12
55.27
46.83
51.54
42.80
Exceptional Items
-7.93
-7.93
--
1.83
--
--
Profit before Tax
356.56
347.80
346.31
333.10
330.64
254.72
Provision for Tax
92.13
89.94
90.06
84.32
82.92
64.74
Profit after Tax
264.43
257.87
256.25
248.79
247.72
189.98
Minority Interest
0.00
0.00
-0.01
0.00
-3.57
0.30
Share of Associate
--
--
--
--
--
--
Consolidated Profit
264.43
257.87
256.24
248.78
244.15
190.28

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
2,104.92
2,104.92
1,891.46
1,679.84
1,367.46
1,153.32
Minority Interest
0.00
--
0.11
0.11
--
-3.91
Non-Current Liabilities
90.98
90.98
51.45
127.88
222.19
61.91
Current Liabilities
799.86
799.86
789.12
765.50
667.87
439.13
Total Liabilities
2,995.76
2,995.76
2,732.14
2,573.32
2,257.52
1,650.46

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
1,197.87
1,286.96
1,191.00
1,200.64
699.97
622.09
Current Assets
1,708.80
1,708.80
1,541.14
1,372.68
1,557.54
1,028.37
Total Assets
2,995.76
2,995.76
2,732.14
2,573.32
2,257.52
1,650.46
Total Debt*
--
475.03
437.60
596.24
339.52
173.27
Net Current Assets
908.94
908.94
752.02
607.18
889.68
589.24
Contingent Liabilities
--
216.75
185.87
159.01
97.25
72.72

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
140.76
381.83
322.54
361.94
62.19
Cash Flow from Investing Activities
--
-105.05
-134.95
-304.02
-473.92
-225.90
Cash from Financing Activities
--
-42.09
-251.95
-9.68
122.79
160.35
Net Cash Inflow / Outflow
--
-6.37
-5.06
8.84
10.81
-3.37

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
61.92
59.07
58.70
56.99
55.93
43.59
Cash EPS (₹) info
60.57
72.14
73.22
70.91
67.26
53.63
Adjusted Book Value (₹) info
497.82
482.17
433.28
384.80
313.24
264.19
Dividend per Share (₹) info
1.06
10.00
10.00
10.00
10.00
7.50
Cash Flow per Share (₹) info
--
32.25
87.47
73.89
82.91
14.25
Free Cash Flow per Share (₹) info
--
28.89
88.79
-54.26
54.66
18.85

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
14.52
15.85
18.02
22.69
22.82
ROE (%) info
13.26
12.91
14.35
16.33
19.65
17.95
ROA (%) info
9.23
9.00
9.66
10.30
12.68
12.60
EBIT Margin (%) info
16.69
16.48
15.62
15.83
17.15
18.43
Net Margin (%) info
13.71
13.53
12.58
12.40
14.09
15.44
Cash Profit Margin (%) info
--
17.06
16.13
15.79
17.21
19.71

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-4.88
-6.88
1.14
14.86
43.60
-0.91
EBIT Growth (%) info
-1.67
-1.73
-0.21
--
33.60
44.84
Net Profit Growth (%) info
1.99
0.63
3.00
0.43
30.39
41.69
EPS Growth (%) info
-0.25
0.64
3.00
1.90
28.31
39.29
Book Value Growth (%) info
--
11.29
12.60
22.84
18.57
19.76

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
15.52
9.77
12.99
14.98
5.30
7.31
Price / Book Value info
1.89
1.20
1.76
2.22
0.95
1.21
Dividend Yield (%) info
1.06
1.73
1.31
1.17
3.38
2.35
EV/EBITDA info
8.77
5.15
7.05
9.03
1.69
3.07
Close Price (₹) info
879.95
577.75
764.65
856.25
296.40
318.65
High Price (₹) info
988.80
988.80
1,278.90
1,077.65
466.20
335.00
Low Price (₹) info
574.00
574.00
651.00
283.20
265.00
120.00
Market Cap (₹ Cr) info
4,103.61
2,520.18
3,328.21
3,727.15
1,292.83
1,391.19

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
0.23
0.23
0.35
0.25
0.15
Short term debt to equity ratio info
--
0.23
0.23
0.26
0.11
0.13
Current Ratio info
2.14
2.14
1.95
1.79
2.33
2.34
Quick Ratio info
1.78
1.78
1.57
1.42
2.01
2.07
Interest Coverage info
46.80
41.26
19.65
13.90
25.50
36.92

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
26.58
26.89
21.76
21.48
18.62
20.97
Asset Turnover info
0.65
0.64
0.75
0.81
0.87
0.79
Receivable days info
--
91.73
78.46
68.76
60.64
74.44
Inventory Days info
--
57.80
53.97
46.98
36.00
37.62
Payable days info
--
58.79
49.98
51.54
59.10
83.55
Cash Conversion Cycle info
--
90.74
82.45
64.21
37.54
28.51
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...