Market cap
₹137 Cr
Revenue (TTM)
₹260 Cr
P/E Ratio
60.8
P/B Ratio
1.5
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
259.62
|
245.86
|
232.15
|
223.84
|
253.87
|
235.04
|
|||||
|
Total Income
|
259.89
|
246.24
|
233.11
|
225.00
|
254.63
|
235.50
|
|||||
|
Total Expenditure
|
251.96
|
239.20
|
224.71
|
216.56
|
238.43
|
215.87
|
|||||
|
EBITDA
|
7.65
|
6.66
|
7.44
|
7.28
|
15.44
|
19.17
|
|||||
|
Depreciation
|
3.52
|
3.53
|
3.00
|
3.03
|
4.56
|
4.70
|
|||||
|
EBIT
|
4.14
|
3.14
|
4.43
|
4.25
|
10.88
|
14.46
|
|||||
|
Interest
|
0.59
|
0.48
|
0.27
|
0.15
|
0.20
|
0.28
|
|||||
|
Other Income
|
0.27
|
0.37
|
0.96
|
1.16
|
0.76
|
0.46
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.83
|
3.03
|
5.12
|
5.25
|
11.44
|
14.64
|
|||||
|
Provision for Tax
|
1.57
|
1.23
|
1.28
|
1.49
|
3.40
|
4.39
|
|||||
|
Profit after Tax
|
2.26
|
1.79
|
3.84
|
3.77
|
8.04
|
10.25
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
90.74
|
90.74
|
89.22
|
86.75
|
84.00
|
77.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.74
|
2.74
|
2.06
|
1.38
|
1.26
|
1.44
|
|||||
|
Current Liabilities
|
38.74
|
38.74
|
30.53
|
28.10
|
28.07
|
30.54
|
|||||
|
Total Liabilities
|
132.22
|
132.22
|
121.82
|
116.24
|
113.33
|
109.08
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
44.17
|
50.17
|
51.77
|
40.37
|
36.21
|
35.62
|
|||||
|
Current Assets
|
82.05
|
82.05
|
70.05
|
75.87
|
77.12
|
73.46
|
|||||
|
Total Assets
|
132.22
|
132.22
|
121.82
|
116.24
|
113.33
|
109.08
|
|||||
|
Total Debt*
|
--
|
6.67
|
3.81
|
--
|
--
|
0.92
|
|||||
|
Net Current Assets
|
43.31
|
43.31
|
39.52
|
47.77
|
49.05
|
42.92
|
|||||
|
Contingent Liabilities
|
--
|
21.70
|
22.25
|
25.08
|
25.31
|
26.47
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.09
|
-1.19
|
8.09
|
18.56
|
6.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.40
|
-12.99
|
-6.82
|
-5.46
|
-5.31
|
|||||
|
Cash from Financing Activities
|
--
|
1.27
|
2.43
|
-1.27
|
-2.22
|
-2.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.21
|
-11.76
|
0.01
|
10.88
|
-0.97
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.50
|
19.43
|
41.70
|
40.84
|
87.19
|
111.15
|
|||||
|
Cash EPS (₹)
|
24.50
|
57.66
|
74.27
|
73.68
|
136.65
|
162.17
|
|||||
|
Adjusted Book Value (₹)
|
1,000.32
|
984.07
|
967.58
|
940.76
|
910.95
|
836.12
|
|||||
|
Dividend per Share (₹)
|
0.81
|
12.00
|
12.00
|
12.00
|
12.00
|
12.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-11.77
|
-12.96
|
87.72
|
201.30
|
70.87
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-57.98
|
-159.11
|
12.78
|
131.75
|
14.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.69
|
6.00
|
6.33
|
14.37
|
20.22
|
|||||
|
ROE (%)
|
2.51
|
1.99
|
4.37
|
4.41
|
9.98
|
14.16
|
|||||
|
ROA (%)
|
1.78
|
1.41
|
3.23
|
3.28
|
7.23
|
9.90
|
|||||
|
EBIT Margin (%)
|
1.59
|
1.28
|
1.91
|
1.90
|
4.29
|
6.15
|
|||||
|
Net Margin (%)
|
0.87
|
0.73
|
1.65
|
1.67
|
3.16
|
4.35
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.16
|
2.95
|
3.04
|
4.96
|
6.36
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.12
|
5.91
|
3.71
|
-11.83
|
8.01
|
39.24
|
|||||
|
EBIT Growth (%)
|
-10.53
|
-29.20
|
4.32
|
-60.96
|
-24.77
|
93.16
|
|||||
|
Net Profit Growth (%)
|
-44.54
|
-53.41
|
2.10
|
-53.16
|
-21.55
|
73.40
|
|||||
|
EPS Growth (%)
|
-44.54
|
-53.41
|
2.10
|
-53.16
|
-21.55
|
73.40
|
|||||
|
Book Value Growth (%)
|
--
|
1.70
|
2.85
|
3.27
|
8.95
|
13.86
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
60.78
|
57.83
|
40.23
|
47.13
|
26.23
|
18.34
|
|||||
|
Price / Book Value
|
1.49
|
1.14
|
1.73
|
2.05
|
2.51
|
2.44
|
|||||
|
Dividend Yield (%)
|
0.81
|
1.07
|
0.72
|
0.62
|
0.52
|
0.59
|
|||||
|
EV/EBITDA
|
18.00
|
15.49
|
18.46
|
19.20
|
12.08
|
9.35
|
|||||
|
Close Price (₹)
|
1,615.00
|
1,123.35
|
1,677.25
|
1,924.75
|
2,286.80
|
2,038.45
|
|||||
|
High Price (₹)
|
1,887.00
|
1,935.00
|
2,340.00
|
2,869.70
|
4,473.00
|
3,567.30
|
|||||
|
Low Price (₹)
|
1,120.00
|
1,122.00
|
1,425.15
|
1,875.25
|
1,701.00
|
962.45
|
|||||
|
Market Cap (₹ Cr)
|
137.31
|
103.58
|
154.66
|
177.48
|
210.87
|
187.96
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.04
|
--
|
--
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
0.04
|
--
|
--
|
0.01
|
|||||
|
Current Ratio
|
2.12
|
2.12
|
2.29
|
2.70
|
2.75
|
2.41
|
|||||
|
Quick Ratio
|
0.56
|
0.56
|
0.81
|
1.11
|
1.14
|
0.81
|
|||||
|
Interest Coverage
|
7.53
|
7.24
|
20.01
|
35.02
|
58.92
|
52.56
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.10
|
7.50
|
8.95
|
6.59
|
6.30
|
7.53
|
|||||
|
Asset Turnover
|
2.04
|
1.94
|
1.95
|
1.95
|
2.28
|
2.27
|
|||||
|
Receivable days
|
--
|
29.10
|
27.93
|
25.07
|
24.21
|
20.90
|
|||||
|
Inventory Days
|
--
|
78.35
|
70.65
|
73.29
|
67.48
|
74.92
|
|||||
|
Payable days
|
--
|
47.31
|
44.79
|
50.24
|
43.67
|
45.41
|
|||||
|
Cash Conversion Cycle
|
--
|
60.15
|
53.80
|
48.12
|
48.03
|
50.41
|