Market cap
₹116 Cr
Revenue (TTM)
₹269 Cr
P/E Ratio
34.6
P/B Ratio
1.3
Div. Yield
1 %
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
116 | 273 | 134 | 113 | 97 |
Revenue (₹ Cr) |
269 | 915 | 456 | -- | 165 |
Net Profit (₹ Cr) |
3.36 | 16.57 | 13.61 | -0.73 | 12.17 |
Net Margin (%) |
1.25 | 1.81 | 2.95 | -3,029.17 | 7.37 |
RoE (%) |
3.66 | 3.24 | 5.98 | -7.73 | 19.91 |
Price to Earnings |
34.62 | 16.45 | 9.87 | -- | 7.98 |
Price-To-Book |
1.25 | 0.54 | 0.58 | 12.34 | 1.50 |
Income Statement (₹ Cr)
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
245.86 | 939.97 | 420.48 | -- | 145.96 |
|
Total Income
|
246.24 | 942.43 | 425.09 | 0.00 | 146.07 |
|
Total Expenditure
|
239.20 | 860.87 | 393.42 | 0.74 | 133.09 |
|
EBITDA
|
6.66 | 79.10 | 27.06 | -0.74 | 12.87 |
|
Depreciation
|
3.53 | 23.46 | 10.36 | -- | 1.96 |
|
EBIT
|
3.14 | 55.64 | 16.70 | -0.74 | 10.91 |
|
Interest
|
0.48 | 43.35 | 9.82 | 0.02 | 1.13 |
|
Other Income
|
0.37 | 2.46 | 4.62 | 0.00 | 0.11 |
|
Exceptional Items
|
-- | -- | -- | 17.71 | -- |
|
Profit before Tax
|
3.03 | 14.75 | 11.49 | 16.95 | 9.88 |
|
Provision for Tax
|
1.23 | 0.17 | 3.18 | -- | 2.51 |
|
Profit after Tax
|
1.79 | 14.58 | 8.31 | 16.95 | 7.37 |
Liabilities (₹ Cr)
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
90.74 | 506.64 | 223.32 | 9.28 | 57.66 |
|
Minority Interest
|
-- | -- | -- | -11.57 | -- |
|
Non-Current Liabilities
|
2.74 | 310.02 | 38.97 | 11.23 | 2.32 |
|
Current Liabilities
|
38.74 | 293.45 | 91.54 | 14.11 | 12.04 |
|
Total Liabilities
|
132.22 | 1,145.68 | 353.83 | 34.62 | 72.02 |
Assets (₹ Cr)
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
50.17 | 740.57 | 162.14 | 25.41 | 24.91 |
|
Current Assets
|
82.05 | 369.54 | 191.69 | 9.22 | 47.10 |
|
Total Assets
|
132.22 | 1,145.68 | 353.83 | 34.62 | 72.02 |
|
Total Debt*
|
6.67 | 440.01 | 71.16 | 11.23 | 4.13 |
|
Net Current Assets
|
43.31 | 76.09 | 100.15 | -4.89 | 35.07 |
|
Contingent Liabilities
|
21.70 | 109.27 | 8.90 | 1.67 | 0.22 |
Cashflow (₹ Cr)
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.09 | 60.79 | 37.22 | -0.74 | 17.72 |
|
Cash Flow from Investing Activities
|
-2.40 | -69.28 | -20.30 | -0.01 | 0.25 |
|
Cash from Financing Activities
|
1.27 | 22.86 | -16.05 | 0.54 | -19.97 |
|
Net Cash Inflow / Outflow
|
-2.21 | 14.37 | 0.87 | -0.22 | -2.00 |
Ratios
Profitability Ratios
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.69 | 6.41 | 7.27 | 0.00 | 16.36 |
|
ROE (%)
|
1.99 | 3.00 | 3.79 | 0.00 | 13.62 |
|
ROA (%)
|
1.41 | 1.36 | 2.39 | 48.07 | 9.60 |
|
EBIT Margin (%)
|
2.86 | 8.68 | 7.53 | -- | 8.89 |
|
Net Margin (%)
|
0.73 | 1.55 | 1.96 | 4,34,546.15 | 5.05 |
|
Cash Profit Margin (%)
|
2.16 | 4.05 | 4.44 | -- | 6.39 |
Growth Ratios
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.91 | 10.70 | 3.49 | -- | -3.94 |
|
EBIT Growth (%)
|
-16.18 | 14.22 | 1.37 | -69.61 | -12.93 |
|
Net Profit Growth (%)
|
-53.41 | 80.42 | -32.28 | 1,903.29 | -10.87 |
|
EPS Growth (%)
|
-53.41 | 80.43 | -32.28 | 1,029.83 | -10.87 |
|
Book Value Growth (%)
|
1.70 | 2.19 | 3.73 | 127.93 | 12.81 |
Valuation Ratios
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
57.83 | 15.95 | 11.04 | 1.66 | 11.53 |
|
Price / Book Value
|
1.14 | 0.47 | 0.41 | 2.96 | 1.48 |
|
Dividend Yield (%)
|
1.07 | 0.00 | 0.85 | 0.00 | 1.00 |
|
EV/EBITDA
|
15.49 | 8.18 | 5.06 | -52.36 | 6.74 |
|
Market Cap (₹ Cr)
|
103.58 | 232.45 | 91.79 | -- | 85.01 |
Solvency Ratios
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.87 | 0.32 | 1.21 | 0.07 |
|
Short term debt to equity ratio
|
0.07 | 0.12 | 0.11 | -- | 0.05 |
|
Current Ratio
|
2.12 | 1.26 | 2.09 | 0.65 | 3.91 |
|
Quick Ratio
|
0.56 | 0.55 | 1.34 | 0.65 | 3.06 |
|
Interest Coverage
|
7.24 | 1.34 | 2.17 | 767.85 | 9.71 |
Operating Efficiency Ratios
| Kaira Can | Genus Paper | Hindustan Tin | Rollatainers | Gujarat Containers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.50 | 11.01 | 24.88 | -- | 20.50 |
|
Asset Turnover
|
1.94 | 0.88 | 1.21 | 0.00 | 1.90 |
|
Receivable days
|
29.10 | 41.08 | 92.33 | -- | 75.49 |
|
Inventory Days
|
78.35 | 74.69 | 56.82 | -- | 31.07 |
|
Payable days
|
47.31 | 99.59 | 45.81 | -- | 12.24 |
|
Cash Conversion Cycle
|
60.15 | 16.19 | 103.34 | -- | 94.32 |