Jyoti Resins Peer Comparison

NSE: JYOTIRES | BSE: 514448

₹804.50

₹-10.55 (-1.29%)

As on 23-Oct-2026IST

Market cap

₹965 Cr

Revenue (TTM)

₹327 Cr

P/E Ratio

P/B Ratio

3.4

Div. Yield

1.1 %

Edit

	Jyoti Resins	Hindustan Adhesive	HP Adhesives	Nikhil Adhesives	Pidilite Ind	Rex Sealing	Sonal Adhesives	SPEB Adhesives	Srivasavi Adhesive	Yug Decor
Market cap (₹ Cr)	965	196	277	299	1,54,207	36	25	171	125	36
Revenue (₹ Cr)	327	269	252	619	15,399	35	126	51	110	33
Net Profit (₹ Cr)	64.36	21.79	1.88	20.29	2,676.38	1.93	1.15	6.87	6.01	0.07
Net Margin (%)	18.98	7.97	0.74	3.27	17.08	5.51	0.91	13.35	5.44	0.20
RoE (%)	23.76	23.72	1.31	14.61	25.98	12.10	13.51	16.93	13.75	0.69
Price to Earnings	14.99	9.00	147.77	14.72	58.21	20.06	21.53	24.93	20.76	456.45
Price-To-Book	3.40	1.64	1.48	1.95	13.34	1.42	2.35	3.07	2.67	2.10

Income Statement (₹ Cr)

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Operating Revenue	314.74	584.59	249.28	255.57	50.57
Total Income	326.31	585.15	252.87	260.35	51.44
Total Expenditure	229.74	547.54	236.19	219.47	41.48
EBITDA	85.00	37.05	13.08	36.10	9.08
Depreciation	1.92	7.08	5.83	11.95	0.62
EBIT	83.08	29.97	7.26	24.15	8.47
Interest	0.13	8.12	2.67	7.50	0.05
Other Income	11.58	0.57	3.60	4.78	0.87
Exceptional Items	--	--	-0.81	-1.51	--
Profit before Tax	94.52	22.42	7.38	19.92	9.29
Provision for Tax	24.54	5.56	0.40	5.02	2.43
Profit after Tax	69.98	16.86	6.98	14.89	6.87

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Shareholder's Funds	288.77	129.78	187.75	108.85	55.75
Minority Interest	--	--	--	-0.62	--
Non-Current Liabilities	8.18	36.80	0.69	41.35	0.10
Current Liabilities	128.65	156.41	43.09	141.84	2.12
Total Liabilities	425.59	322.98	232.10	292.04	57.97

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Non-Current Assets	59.42	97.54	77.38	168.04	16.63
Current Assets	366.17	225.44	154.14	123.99	41.34
Total Assets	425.59	322.98	232.10	292.04	57.97
Total Debt*	0.00	56.44	3.26	102.16	-0.01
Net Current Assets	237.53	69.03	111.05	-17.85	39.21
Contingent Liabilities	0.12	0.17	2.97	44.64	0.03

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Cash From Operating Activities	48.06	6.90	7.08	31.13	4.74
Cash Flow from Investing Activities	-37.45	-10.29	-1.55	-19.43	-10.51
Cash from Financing Activities	-10.90	-3.32	-7.78	-11.25	24.03
Net Cash Inflow / Outflow	-0.28	-6.71	-2.25	0.45	18.27

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
ROCE (%)	39.08	17.40	5.27	13.43	23.03
ROE (%)	28.89	13.83	3.75	14.85	16.93
ROA (%)	17.52	5.45	3.04	5.41	16.11
EBIT Margin (%)	30.68	6.43	6.69	15.99	19.69
Net Margin (%)	21.45	2.88	2.76	5.72	13.35
Cash Profit Margin (%)	22.84	4.09	5.14	10.50	14.80

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Revenue Growth (%)	10.77	3.61	-0.21	-10.27	12.71
EBIT Growth (%)	-3.87	20.88	-45.48	5.54	11.68
Net Profit Growth (%)	-5.27	27.23	-61.76	-3.21	13.40
EPS Growth (%)	-5.27	27.23	-60.65	10.62	-11.11
Book Value Growth (%)	28.01	13.85	1.88	18.67	119.83

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Price / Earnings	12.07	23.77	34.59	8.41	16.72
Price / Book Value	3.10	3.09	1.32	1.31	2.06
Dividend Yield (%)	1.28	0.25	1.49	0.00	0.00
EV/EBITDA	7.51	12.00	14.51	5.94	8.55
Market Cap (₹ Cr)	844.44	400.73	246.96	142.96	114.80

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Debt to Equity	0.00	0.43	0.02	0.94	0.00
Short term debt to equity ratio	--	0.18	0.02	0.77	0.00
Current Ratio	2.85	1.44	3.58	0.87	19.47
Quick Ratio	2.78	0.88	2.41	0.42	17.99
Interest Coverage	704.26	3.76	3.77	3.66	193.76

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive	SPEB Adhesives
Debtors to sales (%)	50.57	19.38	14.95	12.10	15.90
Asset Turnover	0.79	1.89	1.08	0.93	1.19
Receivable days	165.08	66.80	57.84	41.56	53.77
Inventory Days	8.92	51.22	78.34	92.64	20.04
Payable days	56.04	76.71	60.06	98.61	16.34
Cash Conversion Cycle	117.96	41.31	76.12	35.59	57.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.