Jyoti Resins Peer Comparison

BSE: 514448

₹843.25

₹10.25 (1.23%)

As on 25-Sep-2026IST

Market cap

₹1,014 Cr

Revenue (TTM)

₹327 Cr

P/E Ratio

15.7

P/B Ratio

3.6

Div. Yield

1.1 %

Edit

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Market cap (₹ Cr)	1,014	393	320	204	200
Revenue (₹ Cr)	327	619	252	45	269
Net Profit (₹ Cr)	64.36	20.29	1.88	5.89	21.79
Net Margin (%)	18.98	3.27	0.74	12.94	7.97
RoE (%)	23.76	14.61	1.31	26.30	23.72
Price to Earnings	15.75	19.34	170.53	29.77	9.16
Price-To-Book	3.57	2.57	1.71	3.67	1.67

Income Statement (₹ Cr)

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Operating Revenue	314.74	584.59	249.28	44.79	284.82
Total Income	326.31	585.15	252.87	45.54	289.34
Total Expenditure	229.74	547.54	236.19	36.95	250.60
EBITDA	85.00	37.05	13.08	7.84	34.22
Depreciation	1.92	7.08	5.83	0.44	11.12
EBIT	83.08	29.97	7.26	7.41	23.10
Interest	0.13	8.12	2.67	0.02	6.15
Other Income	11.58	0.57	3.60	0.75	4.51
Exceptional Items	--	--	-0.81	--	--
Profit before Tax	94.52	22.42	7.38	8.13	21.46
Provision for Tax	24.54	5.56	0.40	2.24	6.07
Profit after Tax	69.98	16.86	6.98	5.89	15.39

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Shareholder's Funds	288.77	129.78	187.75	25.36	91.72
Minority Interest	--	--	--	--	-0.62
Non-Current Liabilities	8.18	36.80	0.69	0.05	46.26
Current Liabilities	128.65	156.41	43.09	1.86	121.32
Total Liabilities	425.59	322.98	232.10	27.27	258.67

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Non-Current Assets	59.42	97.54	77.38	2.31	136.94
Current Assets	366.17	225.44	154.14	24.96	121.73
Total Assets	425.59	322.98	232.10	27.27	258.67
Total Debt*	0.00	56.44	3.26	0.00	105.58
Net Current Assets	237.53	69.03	111.05	23.10	0.42
Contingent Liabilities	0.12	0.17	2.97	0.02	1.25

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Cash From Operating Activities	48.06	6.90	7.08	-0.93	18.36
Cash Flow from Investing Activities	-37.45	-10.29	-1.55	0.31	-49.13
Cash from Financing Activities	-10.90	-3.32	-7.78	0.52	34.71
Net Cash Inflow / Outflow	-0.28	-6.71	-2.25	-0.10	3.93

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
ROCE (%)	39.08	17.40	5.27	36.37	16.16
ROE (%)	28.89	13.83	3.75	26.30	18.39
ROA (%)	17.52	5.45	3.04	24.58	6.78
EBIT Margin (%)	30.68	6.43	6.69	19.18	13.60
Net Margin (%)	21.45	2.88	2.76	12.94	5.32
Cash Profit Margin (%)	22.84	4.09	5.14	14.14	9.31

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Revenue Growth (%)	10.77	3.61	-0.21	5.11	-6.36
EBIT Growth (%)	-3.87	20.88	-45.48	20.29	8.04
Net Profit Growth (%)	-5.27	27.23	-61.76	19.40	-6.20
EPS Growth (%)	-5.27	27.23	-60.65	19.39	-6.30
Book Value Growth (%)	28.01	13.85	1.88	30.28	21.19

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Price / Earnings	12.07	23.77	34.59	0.00	11.19
Price / Book Value	3.10	3.09	1.32	0.00	1.88
Dividend Yield (%)	1.28	0.25	1.49	--	0.00
EV/EBITDA	7.51	12.00	14.51	0.33	7.01
Market Cap (₹ Cr)	844.44	400.73	246.96	0.00	171.98

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Debt to Equity	0.00	0.43	0.02	0.00	1.15
Short term debt to equity ratio	--	0.18	0.02	--	0.72
Current Ratio	2.85	1.44	3.58	13.42	1.00
Quick Ratio	2.78	0.88	2.41	12.13	0.46
Interest Coverage	704.26	3.76	3.77	424.57	4.49

	Jyoti Resins	Nikhil Adhesives	HP Adhesives	SPEB Adhesives	Hindustan Adhesive
Debtors to sales (%)	50.57	19.38	14.95	15.31	9.57
Asset Turnover	0.79	1.89	1.08	1.87	1.26
Receivable days	165.08	66.80	57.84	53.17	43.02
Inventory Days	8.92	51.22	78.34	22.31	66.35
Payable days	56.04	76.71	60.06	10.27	71.47
Cash Conversion Cycle	117.96	41.31	76.12	65.21	37.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.