JSW Holdings Peer Comparison

NSE: JSWHL | BSE: 532642

₹11,716.00

₹-311.00 (-2.59%)

As on 01-Sep-2026 15:31IST

Market cap

₹13,075 Cr

Revenue (TTM)

₹184 Cr

P/E Ratio

95.2

P/B Ratio

0.4

Div. Yield

0 %

Edit

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Market cap (₹ Cr)	13,075	31,867	32,179	24,569	23,562
Revenue (₹ Cr)	184	10,285	404	5,303	1,986
Net Profit (₹ Cr)	123.39	1,445.41	305.93	1,127.63	432.55
Net Margin (%)	67.02	14.02	74.72	21.20	21.13
RoE (%)	0.42	10.08	1.41	16.25	1.91
Price to Earnings	95.18	21.99	74.68	21.79	135.08
Price-To-Book	0.40	1.98	1.10	3.27	2.62

Income Statement (₹ Cr)

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Operating Income	179.45	9,509.41	397.33	4,731.14	1,876.10
Other Income	--	15.30	6.13	12.92	414.82
Total Income	179.45	9,524.71	403.46	4,744.06	2,290.92
Interest Expense	--	3,785.61	0.57	1,730.09	535.04
PBT & Exceptional Items	165.42	1,270.22	356.98	1,257.41	751.98
Operating Expenses	14.03	4,162.31	42.03	1,647.01	920.56
Exceptional Income/Expenses	-2.44	--	--	--	-2.95
Profit before Tax	188.03	1,270.22	474.08	1,257.41	749.03
Taxes	41.38	277.05	40.40	308.26	400.42
Profit after Tax	146.65	993.16	433.68	949.15	348.61
Minority Interest	--	6.48	--	--	6,388.42
Share of Associate	--	--	--	--	--
Consolidated Profit	146.65	1,003.32	433.68	949.15	171.04

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Shareholder's Funds	33,011.48	16,050.74	29,221.15	7,203.48	8,690.75
Minority Interest	--	6.48	--	--	6,388.42
Non-Current Liabilities	4,182.68	29,293.66	3,498.26	17,582.63	7,983.59
Current Liabilities	8.47	29,722.88	254.55	8,769.12	2,661.01
Total Liabilities	37,202.63	75,691.91	32,973.97	33,637.47	25,723.77

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Non-Current Assets	37,193.32	66,236.38	31,857.51	29,572.62	18,343.53
Current Assets	9.31	8,837.38	1,116.45	3,982.61	7,329.76
Total Assets	37,202.63	75,691.91	32,973.97	33,637.47	25,723.77
Contingent Liabilities	6.35	136.28	--	7.07	243.48

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Cash From Operating Activities	139.82	-20,237.75	279.39	-8,727.78	-983.74
Cash Flow from Investing Activities	-139.78	-1,631.53	-147.97	-1,088.40	-69.73
Cash from Financing Activities	-0.87	23,834.45	-137.57	10,391.44	415.28
Net Cash Inflow / Outflow	-0.83	1,965.17	-6.15	575.26	-638.19

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
ROCE (%)	0.58	8.35	1.57	11.68	11.51
ROE (%)	0.46	7.11	1.44	16.60	5.48
ROA (%)	0.40	1.54	1.27	3.45	1.56
EBIT Margin (%)	92.18	56.39	90.97	65.46	73.04
Net Margin (%)	81.72	10.43	107.49	20.01	15.22
Cash Profit Margin (%)	81.72	13.67	110.13	22.38	23.02

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Revenue Growth (%)	-27.67	-5.01	30.24	45.67	-5.56
EBIT Growth (%)	-29.32	-2.04	35.20	54.17	-2.10
Net Profit Growth (%)	-25.11	-17.50	38.96	98.35	44.62
EPS Growth (%)	-25.12	-25.66	38.96	70.10	52.49
Book Value Growth (%)	5.43	24.70	-6.01	67.97	115.42

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Price / Earnings	85.66	23.50	63.11	16.81	67.86
Price / Book Value	0.38	1.52	0.94	2.23	1.34
Dividend Yield (%)	0.00	0.80	0.63	0.12	0.00
EV/EBITDA	75.93	13.94	75.70	12.25	7.16
Market Cap (₹ Cr)	12,562.72	23,577.62	27,369.52	15,957.18	11,607.06

	JSW Holdings	Manappuram Finance	Tata Investment	Capri Global	IFCI
Debt to Equity	0.00	3.69	0.00	3.36	0.43
Short term debt to equity ratio	--	1.74	0.00	1.02	--
Current Ratio	1.10	0.30	4.39	0.45	2.75
Quick Ratio	1.10	0.30	4.39	0.45	2.73
Interest Coverage	--	1.34	834.33	1.73	2.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.