JSW Holdings Peer Comparison

NSE: JSWHL | BSE: 532642

₹11,258.00

₹-88.00 (-0.78%)

As on 01-Oct-2026IST

Market cap

₹12,502 Cr

Revenue (TTM)

₹184 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	12,502	31,129	28,950	24,006	19,887
Revenue (₹ Cr)	184	404	10,285	5,303	6,380
Net Profit (₹ Cr)	123.39	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	67.02	74.72	14.02	21.20	18.97
RoE (%)	0.42	1.41	10.08	16.25	16.14
Price to Earnings	91.00	72.24	19.97	21.29	16.42
Price-To-Book	0.38	1.06	1.80	3.19	2.40

Income Statement (₹ Cr)

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	183.96	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.15	5.87	25.57	15.03	3.80
Total Income	179.45	403.46	9,524.71	4,744.06	6,062.54
Interest Expense	0.00	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	163.25	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	15.98	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	-2.44	0.00	0.00	0.00	0.00
Profit before Tax	165.68	362.26	1,950.48	1,497.38	1,612.11
Taxes	42.29	56.33	505.07	369.75	401.27
Profit after Tax	123.39	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	13.99	124.96	0.00	0.00	0.00
Consolidated Profit	137.38	430.89	1,449.46	1,127.63	1,210.84

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	33,011.48	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	4,188.52	3,407.06	141.91	115.58	137.71
Current Liabilities	2.64	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	37,202.63	32,973.97	75,691.91	33,637.47	33,153.91

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	0.01	169.20	1,233.12	446.49	827.99
Current Assets	37,198.73	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	37,202.63	32,973.97	75,691.91	33,637.47	33,153.91
Contingent Liabilities	6.35	--	136.28	7.07	--

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	139.82	279.39	-20,237.75	-8,727.78	-2,770.21
Cash Flow from Investing Activities	-139.78	-147.97	-1,631.53	-1,088.40	-100.65
Cash from Financing Activities	-0.87	-137.57	23,834.45	10,391.44	2,750.95
Net Cash Inflow / Outflow	-0.83	-6.15	1,965.17	575.26	-119.91

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	0.58	1.57	8.35	11.68	9.98
ROE (%)	0.42	1.41	10.08	16.25	16.14
ROA (%)	0.34	0.91	2.34	4.21	4.05
EBIT Margin (%)	91.31	88.46	59.60	64.20	56.04
Net Margin (%)	67.02	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	-26.69	30.99	4.76	50.20	11.86
EBIT Growth (%)	-28.93	33.57	33.65	58.09	64.71
Net Profit Growth (%)	-30.06	42.45	85.35	95.19	524.34
EPS Growth (%)	-20.62	-86.84	68.98	74.92	521.96
Book Value Growth (%)	5.43	-6.01	24.70	67.97	12.59

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	88.94	72.24	19.30	21.29	16.39
Price / Book Value	0.38	1.06	1.80	3.19	2.40
Dividend Yield (%)	0.00	0.55	0.65	0.08	0.00
EV/EBITDA	74.38	83.76	12.31	12.74	11.32
Market Cap (₹ Cr)	12,562.72	27,369.52	23,577.62	15,957.18	18,508.79

	JSW Holdings	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	3.69	0.00	0.00
Short term debt to equity ratio	--	0.00	2.89	1.02	1.65
Current Ratio	14,117.16	1,357.85	1.24	1.26	1.29
Quick Ratio	14,117.16	1,357.85	1.24	1.26	1.29
Interest Coverage	--	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.