JSW Holdings Peer Comparison
NSE: JSWHL | BSE: 532642
₹10,901.00
As on 30-Oct-2026IST
Market cap
₹12,063 Cr
Revenue (TTM)
₹267 Cr
P/E Ratio
60
P/B Ratio
0.3
Div. Yield
0 %
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,063 | 22,182 | 16,393 | 7,409 | 5,364 |
Revenue (₹ Cr) |
267 | 5,967 | 6,775 | 1,039 | 2,561 |
Net Profit (₹ Cr) |
184.43 | 1,309.97 | 1,586.60 | 265.45 | 433.57 |
Net Margin (%) |
69.04 | 21.90 | 23.40 | 25.56 | 16.91 |
RoE (%) |
0.59 | 17.28 | 18.93 | 14.27 | 14.24 |
Price to Earnings |
59.99 | 16.93 | 10.33 | 27.91 | 12.37 |
Price-To-Book |
0.34 | 2.79 | 1.84 | 3.68 | 1.69 |
Income Statement (₹ Cr)
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Operating Income
|
266.98 | 5,967.37 | 6,774.91 | 1,038.57 | 2,560.96 |
|
Other Income
|
0.15 | 14.84 | 4.19 | 0.00 | 2.45 |
|
Total Income
|
179.45 | 4,744.06 | 6,062.54 | 943.70 | 2,245.48 |
|
Interest Expense
|
0.00 | 2,168.57 | 2,040.48 | 427.54 | 1,008.54 |
|
PBT & Exceptional Items
|
244.91 | 1,858.27 | 2,178.84 | 372.34 | 643.37 |
|
Operating Expenses
|
17.32 | 1,955.37 | 2,559.78 | 237.12 | 911.50 |
|
Exceptional Income/Expenses
|
-2.44 | 0.00 | 0.00 | -0.78 | 0.00 |
|
Profit before Tax
|
247.35 | 1,740.25 | 2,113.90 | 355.45 | 584.67 |
|
Taxes
|
62.92 | 430.28 | 527.30 | 90.00 | 151.10 |
|
Profit after Tax
|
184.43 | 1,309.97 | 1,586.60 | 265.45 | 433.57 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
16.65 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
201.08 | 1,309.97 | 1,586.60 | 265.45 | 433.57 |
Liabilities (₹ Cr)
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
35,793.11 | 7,957.62 | 8,919.01 | 1,935.96 | 3,164.96 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,628.06 | 183.54 | 112.69 | 101.18 | 77.02 |
|
Current Liabilities
|
2.32 | 31,898.30 | 25,418.48 | 5,567.92 | 15,298.38 |
|
Total Liabilities
|
37,202.63 | 33,637.47 | 33,153.91 | 6,372.84 | 16,874.78 |
Assets (₹ Cr)
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01 | 512.13 | 784.57 | 82.26 | 85.18 |
|
Current Assets
|
40,423.40 | 39,310.76 | 33,556.28 | 7,467.84 | 18,172.56 |
|
Total Assets
|
37,202.63 | 33,637.47 | 33,153.91 | 6,372.84 | 16,874.78 |
|
Contingent Liabilities
|
6.35 | 7.07 | -- | -- | 1.16 |
Cashflow (₹ Cr)
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
139.82 | -8,727.78 | -2,770.21 | -782.76 | -1,664.16 |
|
Cash Flow from Investing Activities
|
-139.78 | -1,088.40 | -100.65 | -15.21 | -30.60 |
|
Cash from Financing Activities
|
-0.87 | 10,391.44 | 2,750.95 | 843.17 | 2,309.89 |
|
Net Cash Inflow / Outflow
|
-0.83 | 575.26 | -119.91 | 45.20 | 615.13 |
Ratios
Profitability Ratios
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.58 | 11.68 | 9.98 | 12.38 | 9.17 |
|
ROE (%)
|
0.59 | 17.28 | 18.93 | 14.27 | 14.24 |
|
ROA (%)
|
0.47 | 4.06 | 5.11 | 4.03 | 2.72 |
|
EBIT Margin (%)
|
93.51 | 65.25 | 61.26 | 75.47 | 62.12 |
|
Net Margin (%)
|
69.04 | 21.90 | 23.40 | 25.56 | 16.91 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
54.92 | 52.97 | 17.66 | 23.60 | 20.90 |
|
EBIT Growth (%)
|
58.16 | 60.03 | 99.27 | 23.01 | 33.04 |
|
Net Profit Growth (%)
|
56.62 | 82.77 | 1,086.78 | 27.97 | 76.56 |
|
EPS Growth (%)
|
63.94 | 70.63 | 1,084.48 | 27.49 | 75.84 |
|
Book Value Growth (%)
|
5.43 | 67.97 | 12.59 | 15.66 | 14.68 |
Valuation Ratios
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.06 | 16.93 | 10.32 | 26.98 | 12.35 |
|
Price / Book Value
|
0.34 | 2.79 | 1.84 | 3.68 | 1.69 |
|
Dividend Yield (%)
|
0.00 | 0.09 | 0.00 | 0.13 | 0.00 |
|
EV/EBITDA
|
48.29 | 10.71 | 8.94 | 14.49 | 10.58 |
|
Market Cap (₹ Cr)
|
12,562.72 | 15,957.18 | 18,508.79 | 3,069.66 | 4,641.99 |
Solvency Ratios
| JSW Holdings | Capri Global | CreditAccess Grameen | Paisalo Digital | Fedbank Financial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 1.02 | 1.65 | 0.09 | 1.80 |
|
Current Ratio
|
17,431.39 | 1.23 | 1.32 | 1.34 | 1.19 |
|
Quick Ratio
|
17,431.39 | 1.23 | 1.32 | 1.34 | 1.19 |
|
Interest Coverage
|
-- | 1.80 | 2.04 | 1.83 | 1.58 |