JSW Holdings Financials

NSE: JSWHL | BSE: 532642

₹11,344.00

₹-122.00 (-1.06%)

As on 09-Sep-2026IST

Market cap

₹12,619 Cr

Revenue (TTM)

₹184 Cr

P/E Ratio

91.9

P/B Ratio

0.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	183.96	179.45	248.09	169.56	406.76	186.14
Other Income	0.15	--	--	--	--	--
Total Income	184.11	179.45	248.09	169.56	406.76	186.14
Interest Expense	--	--	--	--	--	--
Operating Expenses	15.98	14.03	14.05	12.07	5.90	5.75
Exceptional Income/Expenses	-2.44	-2.44	--	--	--	--
Profit before Tax	165.68	188.03	255.17	157.49	400.86	180.37
Taxes	42.29	41.38	59.34	38.84	101.25	45.77
Profit after Tax	123.39	146.65	195.83	118.65	299.61	134.60
Minority Interest	--	--	--	--	--	--
Share of Associate	13.99	--	--	36.91	31.89	17.01
Consolidated Profit	137.38	146.65	195.83	155.56	331.50	151.62

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	33,011.48	33,011.48	31,310.45	25,434.78	19,409.90	19,954.34
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	4,188.52	4,182.68	3,948.44	3,815.24	2,628.21	2,801.22
Current Liabilities	2.64	8.47	6.32	0.93	0.91	0.77
Total Liabilities	37,202.63	37,202.63	35,265.21	29,250.95	22,039.02	22,756.33

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	0.01	37,193.32	35,246.25	29,228.20	21,104.22	22,121.78
Current Assets	37,198.73	9.31	18.96	22.75	934.81	634.55
Total Assets	37,202.63	37,202.63	35,265.21	29,250.95	22,039.02	22,756.33
Contingent Liabilities	--	6.35	6.35	6.35	7.33	8.25

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	139.82	169.03	114.99	298.39	130.24
Cash Flow from Investing Activities	--	-139.78	-169.70	-112.05	-297.57	-131.01
Cash from Financing Activities	--	-0.87	0.00	--	--	--
Net Cash Inflow / Outflow	--	-0.83	-0.67	2.94	0.82	-0.78

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	126.63	132.14	176.45	140.18	298.72	136.67
Cash EPS (₹)	123.77	132.14	176.45	106.92	269.99	121.34
Adjusted Book Value (₹)	29,759.91	29,743.85	28,212.23	22,919.87	17,490.36	17,984.08
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	125.98	152.30	103.62	268.89	117.39
Free Cash Flow per Share (₹)	--	130.54	177.73	110.54	271.19	126.79

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	0.58	0.90	0.70	2.04	1.11
ROE (%)	0.42	0.46	0.69	0.53	1.52	0.83
ROA (%)	0.34	0.40	0.61	0.46	1.34	0.73
EBIT Margin (%)	91.31	92.18	94.34	92.88	98.55	96.90
Net Margin (%)	67.02	81.72	78.93	69.97	73.66	72.31
Cash Profit Margin (%)	0.00	81.72	78.93	69.98	73.66	72.32

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	-26.69	-27.67	46.31	-58.31	118.52	100.56
EBIT Growth (%)	-28.93	-29.32	48.60	-60.71	122.24	105.50
Net Profit Growth (%)	-26.69	-25.11	65.05	-60.40	122.59	104.86
EPS Growth (%)	-22.41	-25.12	25.87	-53.07	118.58	101.11
Book Value Growth (%)	--	5.43	23.10	31.04	-2.72	58.35

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	91.85	85.66	129.34	51.36	12.84	29.98
Price / Book Value	0.38	0.38	0.81	0.31	0.22	0.23
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	75.04	75.93	108.20	50.70	10.62	25.19
Close Price (₹)	12,071.00	11,302.00	22,985.85	7,212.25	3,837.30	4,104.65
High Price (₹)	23,675.00	27,760.50	24,698.40	7,463.95	5,250.00	6,000.05
Low Price (₹)	11,250.00	11,250.00	6,015.00	3,703.15	2,806.00	3,650.00
Market Cap (₹ Cr)	12,618.50	12,562.72	25,327.35	7,989.40	4,257.44	4,545.11

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	14,117.16	1.10	3.00	24.51	1,023.77	826.88
Quick Ratio	14,117.16	1.10	3.00	24.51	1,023.77	826.88
Interest Coverage	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)