Market cap
₹190 Cr
Revenue (TTM)
₹104 Cr
P/E Ratio
75.1
P/B Ratio
1.6
Div. Yield
0 %
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
190 | 5,012 | 1,46,866 | 36,774 | 33,448 |
Revenue (₹ Cr) |
104 | 448 | 5,765 | 1,197 | 4,884 |
Net Profit (₹ Cr) |
2.53 | 218.43 | 3,298.26 | 466.53 | 1,067.28 |
Net Margin (%) |
2.30 | 45.59 | 54.96 | 33.28 | 21.75 |
RoE (%) |
3.14 | 30.66 | 87.31 | 51.47 | 27.38 |
Price to Earnings |
75.12 | 22.95 | 44.53 | 79.08 | 30.89 |
Price-To-Book |
1.59 | 6.12 | 28.97 | 31.61 | 7.73 |
Income Statement (₹ Cr)
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Operating Income
|
23.31 | 403.70 | 4,682.78 | 939.09 | 4,158.26 |
|
Other Income
|
0.01 | 0.30 | 296.89 | 41.15 | 26.76 |
|
Total Income
|
23.32 | 404.00 | 4,979.67 | 980.24 | 4,185.02 |
|
Interest Expense
|
0.02 | 1.71 | 18.55 | 11.54 | 821.96 |
|
PBT & Exceptional Items
|
2.76 | 257.64 | 3,533.05 | 404.44 | 1,310.92 |
|
Operating Expenses
|
19.95 | 139.61 | 1,342.68 | 538.82 | 1,957.77 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.76 | 257.64 | 3,533.05 | 404.44 | 1,318.30 |
|
Taxes
|
0.35 | 66.94 | 882.39 | 103.93 | 333.24 |
|
Profit after Tax
|
2.41 | 190.70 | 2,650.66 | 300.51 | 985.06 |
|
Minority Interest
|
-- | -- | -- | 13.66 | 2.97 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
2.41 | 190.70 | 2,650.66 | 299.83 | 986.17 |
Liabilities (₹ Cr)
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
87.77 | 600.06 | 3,516.94 | 673.98 | 3,490.14 |
|
Minority Interest
|
-- | -- | -- | 13.66 | 2.97 |
|
Non-Current Liabilities
|
-0.02 | 19.30 | 1,824.40 | 77.73 | 3,430.07 |
|
Current Liabilities
|
0.93 | 54.68 | 498.61 | 195.99 | 21,434.38 |
|
Total Liabilities
|
88.76 | 674.03 | 5,839.95 | 961.36 | 28,387.54 |
Assets (₹ Cr)
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.99 | 163.72 | 3,946.59 | 437.17 | 5,321.58 |
|
Current Assets
|
53.70 | 510.31 | 1,893.36 | 524.18 | 23,035.98 |
|
Total Assets
|
88.76 | 674.03 | 5,839.95 | 961.36 | 28,387.54 |
|
Contingent Liabilities
|
-- | 3.34 | 14.30 | -- | 2,868.32 |
Cashflow (₹ Cr)
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.88 | 159.38 | 2,573.50 | 239.17 | -372.60 |
|
Cash Flow from Investing Activities
|
-4.56 | -112.89 | -512.88 | 45.59 | -63.72 |
|
Cash from Financing Activities
|
-27.42 | -48.04 | -2,068.29 | -279.10 | 600.53 |
|
Net Cash Inflow / Outflow
|
-38.86 | -1.55 | -7.67 | 5.66 | 164.21 |
Ratios
Profitability Ratios
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.19 | 49.19 | 110.99 | 61.48 | 20.45 |
|
ROE (%)
|
2.90 | 36.17 | 84.59 | 45.51 | 31.64 |
|
ROA (%)
|
2.73 | 32.03 | 51.71 | 32.64 | 4.04 |
|
EBIT Margin (%)
|
14.46 | 65.49 | 77.67 | 47.01 | 53.56 |
|
Net Margin (%)
|
10.33 | 47.20 | 53.23 | 30.66 | 23.54 |
|
Cash Profit Margin (%)
|
12.87 | 48.48 | 58.43 | 34.71 | 25.96 |
Growth Ratios
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.01 | 26.91 | 24.60 | 29.65 | 31.77 |
|
EBIT Growth (%)
|
22.35 | 30.99 | 30.83 | 33.19 | 42.22 |
|
Net Profit Growth (%)
|
49.62 | 26.30 | 29.32 | 33.07 | 57.65 |
|
EPS Growth (%)
|
49.63 | 26.30 | 29.32 | 34.29 | 54.81 |
|
Book Value Growth (%)
|
2.95 | 32.03 | 22.51 | 4.22 | 20.66 |
Valuation Ratios
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Price / Earnings
|
62.62 | 0.00 | 0.00 | 52.96 | 4.44 |
|
Price / Book Value
|
1.79 | 0.00 | 0.00 | 23.56 | 6.42 |
|
Dividend Yield (%)
|
0.00 | -- | -- | 0.73 | 2.38 |
|
EV/EBITDA
|
33.41 | 0.75 | 0.00 | 35.92 | 4.26 |
|
Market Cap (₹ Cr)
|
150.87 | 0.00 | 0.00 | 15,879.81 | 21,871.62 |
Solvency Ratios
| Jhaveri Credits | Canara Robeco Asset Management | ICICI Prudential Asset Management | Anand Rathi Wealth | Nuvama Wealth Mgmt | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.03 | 2.30 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 1.31 |
|
Current Ratio
|
57.51 | 9.33 | 3.80 | 2.67 | 1.07 |
|
Quick Ratio
|
47.20 | 9.33 | 3.80 | 2.67 | 1.01 |
|
Interest Coverage
|
122.93 | 151.40 | 191.46 | 36.04 | 2.60 |