Market cap
₹213 Cr
Revenue (TTM)
₹104 Cr
P/E Ratio
84.3
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
103.76
|
23.31
|
26.20
|
11.62
|
9.06
|
3.49
|
|||||
|
Other Income
|
6.00
|
0.01
|
0.22
|
0.18
|
0.53
|
0.13
|
|||||
|
Total Income
|
109.76
|
23.32
|
26.42
|
11.80
|
9.59
|
3.63
|
|||||
|
Interest Expense
|
0.42
|
0.02
|
0.03
|
0.24
|
0.20
|
0.00
|
|||||
|
Operating Expenses
|
104.36
|
19.95
|
23.66
|
10.74
|
9.05
|
3.63
|
|||||
|
Exceptional Income/Expenses
|
-0.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.64
|
2.76
|
2.59
|
0.82
|
0.33
|
-0.01
|
|||||
|
Taxes
|
0.12
|
0.35
|
0.98
|
0.03
|
0.06
|
0.39
|
|||||
|
Profit after Tax
|
2.53
|
2.41
|
1.61
|
0.79
|
0.27
|
-0.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.53
|
2.41
|
1.61
|
0.79
|
0.27
|
-0.39
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
120.47
|
87.77
|
85.36
|
8.29
|
7.50
|
7.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.38
|
-0.02
|
0.92
|
0.01
|
3.19
|
0.01
|
|||||
|
Current Liabilities
|
12.49
|
0.93
|
1.38
|
0.81
|
1.26
|
1.72
|
|||||
|
Total Liabilities
|
139.33
|
88.76
|
87.67
|
9.10
|
11.95
|
8.96
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.88
|
-7.88
|
1.96
|
4.92
|
-0.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.56
|
74.00
|
6.87
|
-5.67
|
-0.41
|
|||||
|
Cash from Financing Activities
|
--
|
-27.42
|
9.53
|
-8.97
|
0.92
|
-0.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-38.86
|
75.65
|
-0.14
|
0.17
|
-1.54
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.89
|
2.68
|
1.79
|
1.22
|
0.42
|
-0.61
|
|||||
|
Cash EPS (₹)
|
2.27
|
3.34
|
1.94
|
1.22
|
0.42
|
-0.61
|
|||||
|
Adjusted Book Value (₹)
|
107.18
|
93.71
|
91.02
|
12.82
|
11.61
|
11.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.65
|
-8.76
|
3.04
|
7.62
|
-1.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-5.37
|
-10.02
|
3.17
|
7.85
|
-1.21
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.19
|
5.54
|
11.21
|
5.99
|
-0.06
|
|||||
|
ROE (%)
|
3.14
|
2.90
|
3.58
|
9.95
|
3.69
|
-5.29
|
|||||
|
ROA (%)
|
2.21
|
2.73
|
3.33
|
7.46
|
2.60
|
-4.35
|
|||||
|
EBIT Margin (%)
|
-2.01
|
11.87
|
9.16
|
7.58
|
0.05
|
-3.94
|
|||||
|
Net Margin (%)
|
2.30
|
10.33
|
6.10
|
6.66
|
2.83
|
-10.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.87
|
6.65
|
6.77
|
3.02
|
-11.20
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.21
|
-11.01
|
125.44
|
28.31
|
159.14
|
548.27
|
|||||
|
EBIT Growth (%)
|
-112.50
|
15.30
|
172.62
|
18,245.83
|
103.48
|
49.46
|
|||||
|
Net Profit Growth (%)
|
-82.53
|
49.62
|
104.98
|
189.25
|
169.09
|
-53.92
|
|||||
|
EPS Growth (%)
|
-87.25
|
49.63
|
47.43
|
189.27
|
169.09
|
-53.94
|
|||||
|
Book Value Growth (%)
|
--
|
2.95
|
886.83
|
10.47
|
3.76
|
-5.16
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
84.31
|
62.62
|
268.28
|
49.77
|
11.11
|
--
|
|||||
|
Price / Book Value
|
1.79
|
1.79
|
5.28
|
4.72
|
0.40
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.91
|
33.41
|
129.63
|
36.52
|
10.88
|
-517.83
|
|||||
|
Close Price (₹)
|
197.50
|
167.90
|
480.75
|
60.49
|
4.67
|
2.59
|
|||||
|
High Price (₹)
|
270.70
|
504.75
|
527.30
|
78.15
|
7.00
|
2.59
|
|||||
|
Low Price (₹)
|
146.00
|
145.90
|
57.47
|
4.14
|
2.58
|
1.87
|
|||||
|
Market Cap (₹ Cr)
|
212.88
|
150.87
|
432.00
|
39.10
|
3.02
|
1.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
--
|
0.01
|
--
|
0.42
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.32
|
57.51
|
62.15
|
11.23
|
9.48
|
3.90
|
|||||
|
Quick Ratio
|
7.37
|
47.20
|
56.53
|
11.23
|
9.48
|
1.45
|
|||||
|
Interest Coverage
|
7.33
|
122.93
|
85.12
|
4.35
|
2.65
|
-9.00
|