Jay Ushin Peer Comparison

BSE: 513252

₹848.00

₹8.00 (0.95%)

As on 28-Aug-2026 15:30IST

Market cap

₹327 Cr

Revenue (TTM)

₹1,032 Cr

P/E Ratio

18.1

P/B Ratio

2.3

Div. Yield

0.5 %

Edit

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	327	29,236	27,289	23,572	24,514
Revenue (₹ Cr)	1,032	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	18.06	499.25	3,932.48	255.62	439.52
Net Margin (%)	1.73	11.45	6.29	5.09	8.44
RoE (%)	13.67	14.23	33.19	23.29	11.70
Price to Earnings	18.08	58.56	13.85	79.19	56.02
Price-To-Book	2.31	7.61	3.57	16.40	6.01

Income Statement (₹ Cr)

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	855.20	3,830.96	44,993.16	4,063.38	4,594.25
Total Income	868.83	3,939.16	45,032.83	4,089.34	4,626.47
Total Expenditure	818.03	3,199.88	38,074.66	3,673.72	3,828.35
EBITDA	37.17	631.08	6,918.50	389.67	765.90
Depreciation	16.99	124.25	1,066.85	81.28	191.52
EBIT	20.18	506.83	5,851.65	308.38	574.38
Interest	16.50	5.70	2,223.15	10.18	128.30
Other Income	13.63	108.20	39.67	25.96	32.22
Exceptional Items	--	--	-5.07	--	31.83
Profit before Tax	17.31	609.32	3,593.63	324.16	512.77
Provision for Tax	5.05	148.59	1,214.29	79.18	145.47
Profit after Tax	12.26	460.73	2,379.34	244.98	367.30

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	120.07	3,214.54	4,687.39	1,183.29	2,669.00
Minority Interest	--	--	5,469.02	--	-26.63
Non-Current Liabilities	49.52	55.68	25,788.04	339.64	2,281.14
Current Liabilities	231.89	490.03	17,379.82	850.00	1,866.29
Total Liabilities	402.83	3,785.19	53,895.19	2,372.92	6,789.80

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	183.40	918.60	41,735.15	1,031.16	4,773.63
Current Assets	218.09	2,841.66	11,589.12	1,341.76	2,014.87
Total Assets	402.83	3,785.19	53,895.19	2,372.92	6,789.80
Total Debt*	125.89	0.00	32,488.03	23.87	2,530.48
Net Current Assets	-13.80	2,351.62	-5,790.70	491.77	148.58
Contingent Liabilities	8.90	1.86	497.80	46.09	1,122.47

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	19.74	286.08	3,534.91	203.82	719.97
Cash Flow from Investing Activities	5.11	-227.74	-3,227.32	-148.83	-1,191.28
Cash from Financing Activities	-24.82	-44.11	1,208.71	-80.95	457.91
Net Cash Inflow / Outflow	0.03	14.23	1,516.30	-25.95	-13.40

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	13.85	20.48	17.56	29.93	13.59
ROE (%)	10.69	15.35	63.22	22.42	14.63
ROA (%)	3.20	12.95	4.87	11.01	5.98
EBIT Margin (%)	5.94	19.30	15.46	10.23	17.37
Net Margin (%)	1.41	11.70	5.28	5.99	7.94
Cash Profit Margin (%)	3.42	15.04	7.66	7.93	12.16

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	17.76	0.40	12.82	19.42	5.84
EBIT Growth (%)	24.46	11.80	19.09	33.20	6.81
Net Profit Growth (%)	-14.23	13.36	35.39	37.05	13.00
EPS Growth (%)	-14.23	13.36	45.45	37.05	13.20
Book Value Growth (%)	9.81	15.20	65.04	18.07	13.41

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	19.83	8.91	14.94	33.97	39.43
Price / Book Value	2.02	7.67	3.71	7.03	5.49
Dividend Yield (%)	0.64	0.15	1.08	0.81	0.33
EV/EBITDA	7.25	31.35	6.43	19.98	21.31
Market Cap (₹ Cr)	243.05	24,643.05	17,385.36	8,321.80	14,639.58

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	1.05	0.00	6.93	0.02	0.95
Short term debt to equity ratio	0.65	--	1.34	0.02	0.08
Current Ratio	0.94	5.80	0.67	1.58	1.08
Quick Ratio	0.53	5.41	0.53	1.15	0.48
Interest Coverage	2.05	107.81	2.62	32.85	5.00

	Jay Ushin	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	9.82	29.24	3.89	14.77	9.62
Asset Turnover	2.23	1.09	0.92	1.85	0.75
Receivable days	29.89	96.49	14.62	48.41	31.59
Inventory Days	37.35	17.17	26.17	29.51	83.96
Payable days	43.42	60.28	96.71	73.58	202.28
Cash Conversion Cycle	23.82	53.38	-55.92	4.34	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.