Market cap
₹328 Cr
Revenue (TTM)
₹1,032 Cr
P/E Ratio
18.1
P/B Ratio
2.3
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.46 | 29.27 | 18.11 | 13.30 | 8.56 |
| EBIT | -20.23 | -14.85 | -10.12 | 5.21 | -5.77 |
| Net Profit | -9.94 | 6.31 | 26.79 | 13.87 | -1.67 |
| EPS | -9.94 | 6.31 | 26.79 | 13.87 | -1.67 |
| Book Value | -- | -- | 9.81 | 11.99 | 9.57 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.27 | 1.89 | 1.80 | 2.36 | 2.07 |
| Net Margin
| 1.70 | 1.24 | 1.73 | 1.41 | 1.93 |
| Return on equity
| 13.07 | 9.79 | 13.67 | 10.69 | 13.90 |
| Return on Capital
| 14.79 | 13.51 | -- | 13.85 | 13.91 |
| Return on Assets
| 3.60 | 2.61 | 4.39 | 3.20 | 3.91 |
| Debt to Equity (x)
| -- | -- | 0.38 | 1.05 | 1.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
13.85
|
13.91
|
16.61
|
16.06
|
|
Peer Median
|
--
|
14.95
|
15.81
|
--
|
13.02
|
ROE
13.67
Higher than Peers by 0.61
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
13.67
|
10.69
|
13.90
|
14.63
|
15.11
|
|
Peer Median
|
13.06
|
13.71
|
14.59
|
--
|
10.51
|
ROA
4.39
Lower than Peers by 3.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
4.39
|
3.20
|
3.91
|
3.69
|
3.33
|
|
Peer Median
|
8.11
|
7.36
|
7.16
|
--
|
5.43
|
EBIT Margin
1.80
Lower than Peers by 7.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
1.80
|
2.36
|
2.07
|
2.36
|
2.47
|
|
Peer Median
|
8.98
|
8.78
|
8.06
|
--
|
7.51
|
Net Margin
1.73
Lower than Peers by 5.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
1.73
|
1.41
|
1.93
|
1.78
|
1.78
|
|
Peer Median
|
6.89
|
6.05
|
5.99
|
--
|
5.22
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
3.42
|
3.42
|
3.84
|
4.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.11
Higher than Peers by 8.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
18.11
|
17.76
|
-1.12
|
11.85
|
13.89
|
|
Peer Median
|
9.97
|
10.70
|
9.28
|
--
|
19.71
|
EBIT Growth
-10.12
Lower than Peers by 21.65
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
-10.12
|
34.04
|
-13.30
|
6.96
|
1,322.40
|
|
Peer Median
|
11.53
|
16.60
|
12.38
|
--
|
12.63
|
Net Profit Growth
26.79
Higher than Peers by 12.35
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
26.79
|
-14.23
|
7.45
|
11.41
|
398.21
|
|
Peer Median
|
14.45
|
17.23
|
16.60
|
--
|
20.55
|
EPS Growth
26.79
Higher than Peers by 15.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
26.79
|
-14.23
|
7.45
|
11.42
|
398.21
|
|
Peer Median
|
11.20
|
14.59
|
12.90
|
--
|
11.11
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
9.81
|
13.46
|
12.74
|
17.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.38
Higher than Peers by 0.34
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
0.38
|
1.05
|
1.22
|
1.00
|
1.26
|
|
Peer Median
|
0.04
|
0.20
|
0.26
|
--
|
0.27
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
0.65
|
0.76
|
0.48
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.13
Lower than Peers by 0.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
1.13
|
0.94
|
0.89
|
0.86
|
0.78
|
|
Peer Median
|
1.66
|
1.65
|
1.50
|
--
|
1.38
|
Quick Ratio
0.69
Lower than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
0.69
|
0.53
|
0.49
|
0.43
|
0.39
|
|
Peer Median
|
1.18
|
1.11
|
1.09
|
--
|
0.90
|
Interest Coverage
2.51
Lower than Peers by 8.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
2.51
|
2.05
|
2.17
|
2.31
|
2.11
|
|
Peer Median
|
11.29
|
9.86
|
10.04
|
--
|
9.36
|
Operating Efficiency
Debtors to sales
11.97
Lower than Peers by 4.94
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
11.97
|
9.82
|
7.73
|
8.79
|
8.14
|
|
Peer Median
|
16.91
|
16.73
|
17.94
|
--
|
18.26
|
Asset Turnover
2.51
Higher than Peers by 1.45
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
2.51
|
2.23
|
1.99
|
2.04
|
1.83
|
|
Peer Median
|
1.06
|
1.06
|
1.13
|
--
|
1.22
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
29.89
|
30.33
|
29.33
|
31.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
37.35
|
42.36
|
42.16
|
41.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
43.42
|
51.81
|
57.50
|
56.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
--
|
23.82
|
20.87
|
13.99
|
16.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.14
Lower than Peers by 16.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
18.14
|
19.83
|
18.17
|
14.93
|
15.15
|
|
Peer Median
|
35.04
|
30.10
|
31.45
|
--
|
25.27
|
Price / Book Value
2.32
Lower than Peers by 2.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
2.32
|
2.02
|
2.38
|
2.06
|
2.12
|
|
Peer Median
|
4.65
|
3.44
|
3.71
|
--
|
2.96
|
Dividend Yield
0.47
Higher than Peers by 0.08
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
0.47
|
0.64
|
0.45
|
0.58
|
0.64
|
|
Peer Median
|
0.39
|
0.50
|
0.46
|
--
|
0.45
|
EV/EBITDA
9.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
9.21
|
7.25
|
9.61
|
6.28
|
6.26
|
|
Peer Median
|
--
|
21.48
|
24.61
|
--
|
23.99
|
Market Cap
328
Lower than Peers by 4,401
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Jay Ushin
|
328
|
243
|
260
|
199
|
181
|
|
Peer Median
|
4,729
|
2,631
|
1,798
|
--
|
1,425
|