JMC Projects [Merged] Key Ratios
NSE: JMCPROJECT | BSE: 522263
₹118.85
As on 10-Jan-2023IST
Market cap
₹1,991 Cr
Revenue (TTM)
₹6,508 Cr
P/E Ratio
18.5
P/B Ratio
3.6
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.83 | 35.94 | 30.12 | 19.82 | 19.78 |
| EBIT | 8.23 | 176.76 | 402.52 | 2.56 | 12.76 |
| Net Profit | 4.73 | 143.54 | 922.39 | 1.70 | 15.68 |
| EPS | 4.73 | 125.21 | 230.14 | -3.81 | 11.88 |
| Book Value | -- | -- | 7.52 | -2.59 | 1.83 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| 3.77 | 7.47 | 6.06 | 4.81 | 6.55 |
| Net Margin
| 0.35 | 1.19 | 1.66 | 0.68 | 0.15 |
| Return on equity
| -0.35 | 8.26 | 25.61 | 7.49 | 1.17 |
| Return on Capital
| 8.72 | 14.81 | -- | 12.80 | 14.35 |
| Return on Assets
| 0.10 | 0.88 | 1.76 | 0.65 | 0.11 |
| Debt to Equity (x)
| -- | -- | 1.60 | 3.27 | 3.36 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
12.80
|
14.35
|
15.10
|
17.31
|
|
Peer Median
|
--
|
15.29
|
10.12
|
14.64
|
17.95
|
ROE
25.61
Higher than Peers by 12.73
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
25.61
|
7.49
|
1.17
|
4.43
|
18.14
|
|
Peer Median
|
12.89
|
8.35
|
5.07
|
9.19
|
12.23
|
ROA
1.76
Lower than Peers by 3.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.76
|
0.65
|
0.11
|
0.47
|
2.01
|
|
Peer Median
|
5.64
|
2.85
|
1.59
|
2.46
|
3.34
|
EBIT Margin
6.06
Lower than Peers by 2.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
6.06
|
4.81
|
6.55
|
7.10
|
9.66
|
|
Peer Median
|
8.37
|
8.81
|
8.81
|
5.05
|
10.43
|
Net Margin
1.66
Lower than Peers by 5.26
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.66
|
0.68
|
0.15
|
0.63
|
2.81
|
|
Peer Median
|
6.92
|
4.10
|
3.09
|
4.50
|
5.75
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
4.44
|
4.74
|
4.65
|
6.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
29.48
Higher than Peers by 20.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
29.48
|
40.02
|
1.95
|
13.47
|
17.97
|
|
Peer Median
|
9.07
|
15.81
|
18.12
|
-17.39
|
--
|
EBIT Growth
42.53
Higher than Peers by 28.82
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
42.53
|
2.89
|
-5.97
|
-16.63
|
23.35
|
|
Peer Median
|
13.71
|
14.27
|
67.47
|
-47.27
|
--
|
Net Profit Growth
922.39
Higher than Peers by 900.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
922.39
|
533.67
|
-75.54
|
-74.70
|
96.02
|
|
Peer Median
|
22.02
|
20.10
|
56.81
|
-46.78
|
--
|
EPS Growth
230.14
Higher than Peers by 219.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
230.14
|
169.44
|
-2,297.61
|
-98.44
|
185.46
|
|
Peer Median
|
10.91
|
22.50
|
61.36
|
-39.54
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
7.52
|
-9.06
|
-5.46
|
13.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.60
Higher than Peers by 1.55
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.60
|
3.27
|
3.36
|
3.17
|
2.93
|
|
Peer Median
|
0.05
|
0.57
|
0.71
|
0.55
|
0.52
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
0.80
|
0.52
|
0.43
|
0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.05
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.05
|
1.05
|
1.12
|
1.16
|
1.27
|
|
Peer Median
|
1.50
|
1.39
|
1.33
|
1.31
|
1.34
|
Quick Ratio
0.96
Lower than Peers by 0.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
0.96
|
0.97
|
1.05
|
1.07
|
1.16
|
|
Peer Median
|
1.25
|
1.20
|
1.06
|
1.15
|
1.13
|
Interest Coverage
1.55
Lower than Peers by 2.58
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.55
|
0.94
|
1.13
|
1.20
|
1.55
|
|
Peer Median
|
4.13
|
1.95
|
1.47
|
1.98
|
2.31
|
Operating Efficiency
Debtors to sales
14.23
Lower than Peers by 11.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
14.23
|
18.27
|
23.92
|
23.63
|
27.16
|
|
Peer Median
|
26.02
|
20.69
|
22.80
|
31.29
|
27.70
|
Asset Turnover
1.05
Higher than Peers by 0.43
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1.05
|
0.93
|
0.72
|
0.74
|
0.70
|
|
Peer Median
|
0.62
|
0.71
|
0.54
|
0.45
|
0.93
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
64.52
|
85.96
|
86.81
|
89.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
17.95
|
21.94
|
23.11
|
23.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
115.91
|
145.89
|
109.91
|
115.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
--
|
-33.45
|
-38.00
|
0.00
|
-2.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.53
Lower than Peers by 2.66
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
18.53
|
73.98
|
--
|
474.65
|
26.13
|
|
Peer Median
|
21.19
|
19.88
|
23.39
|
25.00
|
12.70
|
Price / Book Value
3.61
Higher than Peers by 1.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
3.61
|
2.55
|
2.58
|
1.05
|
3.51
|
|
Peer Median
|
2.16
|
1.86
|
1.51
|
1.26
|
1.22
|
Dividend Yield
0.84
Higher than Peers by 0.78
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
0.84
|
1.25
|
0.93
|
2.08
|
0.59
|
|
Peer Median
|
0.06
|
0.02
|
--
|
0.05
|
0.25
|
EV/EBITDA
5.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
5.28
|
5.20
|
5.43
|
4.47
|
7.27
|
|
Peer Median
|
--
|
11.36
|
13.37
|
8.46
|
9.23
|
Market Cap
1,991
Lower than Peers by 579
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
JMC Projects [Merged]
|
1,991
|
1,346
|
1,263
|
566
|
2,002
|
|
Peer Median
|
2,570
|
2,177
|
1,511
|
1,143
|
1,486
|