Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
4.53
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.01
|
1.25
|
6.87
|
|||||
|
Total Expenditure
|
0.41
|
0.53
|
0.18
|
0.56
|
5.90
|
3.98
|
|||||
|
EBITDA
|
-0.41
|
-0.53
|
-0.18
|
-0.56
|
-5.90
|
0.55
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.21
|
0.46
|
0.84
|
|||||
|
EBIT
|
-0.41
|
-0.53
|
-0.18
|
-0.77
|
-6.35
|
-0.28
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.01
|
1.25
|
2.34
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-47.44
|
-65.75
|
-0.60
|
|||||
|
Profit before Tax
|
-0.41
|
-0.53
|
-0.18
|
-48.20
|
-70.87
|
1.43
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
5.14
|
--
|
2.02
|
|||||
|
Profit after Tax
|
-0.41
|
-0.53
|
-0.18
|
-53.34
|
-70.87
|
-0.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.41
|
-0.53
|
-0.18
|
-53.34
|
-70.87
|
-0.59
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.08
|
-1.96
|
-1.43
|
-1.25
|
52.08
|
123.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Current Liabilities
|
8.56
|
8.58
|
8.24
|
8.29
|
2.81
|
3.94
|
|||||
|
Total Liabilities
|
6.50
|
6.64
|
6.82
|
7.06
|
54.91
|
126.96
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
21.64
|
70.77
|
|||||
|
Current Assets
|
6.50
|
6.64
|
6.82
|
7.06
|
33.28
|
56.20
|
|||||
|
Total Assets
|
6.50
|
6.64
|
6.82
|
7.06
|
54.91
|
126.96
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-2.06
|
-1.94
|
-1.41
|
-1.23
|
30.46
|
52.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.03
|
0.00
|
-0.05
|
-1.85
|
-1.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.01
|
1.88
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.00
|
-0.04
|
0.02
|
-1.82
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.04
|
-0.01
|
-3.16
|
-4.19
|
-0.03
|
|||||
|
Cash EPS (₹)
|
--
|
-0.04
|
-0.01
|
-3.14
|
-4.17
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.42
|
-0.39
|
-0.07
|
3.08
|
7.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.11
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-1.58
|
-2.98
|
-0.15
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
-189.65
|
-80.93
|
1.18
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
-209.88
|
-80.95
|
-0.48
|
|||||
|
ROA (%)
|
-6.18
|
-7.86
|
-2.65
|
-172.15
|
-77.93
|
-0.45
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-6.27
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-7,96,086.57
|
-5,678.68
|
-8.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
5.43
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
125.34
|
|||||
|
EBIT Growth (%)
|
0.74
|
-187.44
|
76.05
|
87.91
|
-2,136.54
|
88.63
|
|||||
|
Net Profit Growth (%)
|
0.74
|
-187.13
|
99.65
|
24.74
|
--
|
-141.60
|
|||||
|
EPS Growth (%)
|
0.83
|
-187.13
|
99.60
|
24.74
|
--
|
-138.17
|
|||||
|
Book Value Growth (%)
|
--
|
-9.29
|
-355.80
|
-102.40
|
-57.67
|
-0.40
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.78
|
-0.47
|
-0.93
|
-6.76
|
0.19
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-9.11
|
-5.23
|
-28.06
|
-15.03
|
-2.06
|
8.71
|
|||||
|
Close Price (₹)
|
--
|
0.20
|
0.36
|
0.50
|
0.58
|
1.50
|
|||||
|
High Price (₹)
|
--
|
0.42
|
0.80
|
1.45
|
1.66
|
2.10
|
|||||
|
Low Price (₹)
|
--
|
0.19
|
0.35
|
0.40
|
0.56
|
0.68
|
|||||
|
Market Cap (₹ Cr)
|
3.88
|
--
|
--
|
--
|
--
|
25.36
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.76
|
0.77
|
0.83
|
0.85
|
11.82
|
14.28
|
|||||
|
Quick Ratio
|
0.76
|
0.77
|
0.83
|
0.85
|
11.82
|
14.28
|
|||||
|
Interest Coverage
|
--
|
-1,762.00
|
-613.00
|
--
|
-4,920.52
|
68.45
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
201.82
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
880.89
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|