Commex Technology Peer Comparison

BSE: 532342

₹0.25

₹0.01 (4.17%)

As on 13-Dec-2021IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0.8

Div. Yield

0 %

Edit

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	4	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	--	14,670	2,702	6,591	5
Net Profit (₹ Cr)	-0.41	1,343.30	260.66	628.38	1.29
Net Margin (%)	--	9.19	9.55	9.42	25.61
RoE (%)	--	22.16	40.04	18.39	--
Price to Earnings	--	25.24	121.43	28.66	--
Price-To-Book	-0.78	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	0.00	6,262.08	156.01	2,156.17	0.00
Total Income	0.00	6,296.69	157.23	2,186.84	0.00
Total Expenditure	0.53	5,212.38	147.94	1,868.86	0.11
EBITDA	-0.53	1,049.70	8.06	287.31	-0.11
Depreciation	--	232.39	1.34	108.05	--
EBIT	-0.53	817.31	6.73	179.26	-0.11
Interest	0.00	52.09	2.63	19.82	0.29
Other Income	--	34.61	1.22	30.68	0.00
Exceptional Items	--	-16.82	--	-9.51	--
Profit before Tax	-0.53	800.50	5.32	180.61	-0.39
Provision for Tax	--	179.00	1.42	32.84	--
Profit after Tax	-0.53	621.50	3.91	147.77	-0.39

Liabilities (₹ Cr)

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	-1.96	3,235.85	13.65	1,049.11	-3.12
Minority Interest	--	--	--	3.57	--
Non-Current Liabilities	0.02	453.71	12.23	86.88	2.93
Current Liabilities	8.58	1,255.49	24.21	455.07	0.19
Total Liabilities	6.64	5,137.72	50.59	1,637.22	0.01

Assets (₹ Cr)

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	0.00	2,631.67	7.54	581.43	0.00
Current Assets	6.64	2,313.38	42.54	1,013.20	0.01
Total Assets	6.64	5,137.72	50.59	1,637.22	0.01
Total Debt*	0.00	189.98	13.61	57.93	2.93
Net Current Assets	-1.94	1,057.89	18.33	558.13	-0.18
Contingent Liabilities	--	3.77	20.06	7.16	--

Cashflow (₹ Cr)

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	0.03	1,437.74	4.40	388.74	-0.08
Cash Flow from Investing Activities	--	-422.55	-2.94	-138.27	--
Cash from Financing Activities	0.00	-241.63	-0.58	-177.35	0.08
Net Cash Inflow / Outflow	0.03	773.57	0.88	73.13	0.00

Ratios

Profitability Ratios

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	0.00	26.92	29.16	18.23	0.00
ROE (%)	0.00	21.29	28.62	14.75	0.00
ROA (%)	-7.86	13.86	7.80	9.05	-5,605.71
EBIT Margin (%)	--	17.32	5.95	14.75	--
Net Margin (%)	--	9.87	2.48	6.76	-1,96,200.00
Cash Profit Margin (%)	--	13.64	3.36	11.86	--

Growth Ratios

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	--	12.17	0.00	236.24	--
EBIT Growth (%)	-187.44	19.24	--	149.99	-12.53
Net Profit Growth (%)	-187.13	-3.09	0.00	168.57	-9.30
EPS Growth (%)	-187.13	-3.72	0.00	171.98	-9.30
Book Value Growth (%)	-9.29	17.46	0.00	8.83	-13.41

Valuation Ratios

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	0.00	0.00	6.44	0.00
Price / Book Value	-0.47	0.00	0.00	0.91	0.00
Dividend Yield (%)	0.00	2.54	--	2.83	--
EV/EBITDA	-5.23	-0.72	1.36	1.97	-29.04
Market Cap (₹ Cr)	--	0.00	0.00	950.49	--

Solvency Ratios

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.00	0.06	1.00	0.06	-0.94
Short term debt to equity ratio	--	0.01	0.11	0.02	--
Current Ratio	0.77	1.84	1.76	2.23	0.04
Quick Ratio	0.77	1.84	1.29	2.20	0.04
Interest Coverage	-1,762.00	16.37	3.02	10.11	-0.37

Operating Efficiency Ratios

	Commex Technology	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	--	13.00	11.30	20.81	--
Asset Turnover	0.00	1.40	3.11	1.32	0.00
Receivable days	--	52.27	41.23	88.08	--
Inventory Days	--	0.00	26.27	2.50	--
Payable days	--	--	45.79	4,029.66	2,385.23
Cash Conversion Cycle	--	--	21.71	-3,939.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.