Market cap
₹93 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
42.7
P/B Ratio
11.3
Div. Yield
0 %
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
93 | 5,559 | 1,492 | 902 | 45 |
Revenue (₹ Cr) |
10 | 15,835 | 3,004 | 1,315 | 103 |
Net Profit (₹ Cr) |
2.17 | 253.34 | 84.07 | 65.22 | -3.42 |
Net Margin (%) |
22.44 | 1.60 | 2.78 | 4.88 | -3.32 |
RoE (%) |
32.94 | 22.74 | 9.33 | 12.75 | -9.28 |
Price to Earnings |
42.68 | 22.01 | 17.18 | 14.70 | -- |
Price-To-Book |
11.30 | 4.50 | 1.39 | 1.75 | 1.69 |
Income Statement (₹ Cr)
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.90 | 15,305.19 | 2,939.51 | 1,212.78 | 85.65 |
|
Total Income
|
5.03 | 15,322.44 | 2,960.20 | 1,235.69 | 95.66 |
|
Total Expenditure
|
3.98 | 14,992.76 | 2,805.35 | 1,141.12 | 87.55 |
|
EBITDA
|
0.93 | 312.43 | 134.16 | 71.66 | -1.90 |
|
Depreciation
|
0.10 | 41.84 | 46.67 | 8.64 | 1.11 |
|
EBIT
|
0.83 | 270.59 | 87.49 | 63.03 | -3.01 |
|
Interest
|
0.00 | 49.97 | 6.74 | 10.39 | 2.97 |
|
Other Income
|
0.13 | 17.25 | 20.69 | 22.90 | 10.01 |
|
Exceptional Items
|
-- | -8.07 | -5.36 | -- | -- |
|
Profit before Tax
|
0.95 | 229.80 | 96.08 | 75.53 | 4.04 |
|
Provision for Tax
|
0.25 | 7.60 | 13.31 | 13.20 | 1.44 |
|
Profit after Tax
|
0.71 | 222.20 | 82.78 | 62.33 | 2.59 |
Liabilities (₹ Cr)
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.99 | 1,166.46 | 1,052.33 | 437.21 | 29.07 |
|
Minority Interest
|
-- | 1.76 | 3.48 | -- | 0.00 |
|
Non-Current Liabilities
|
-- | 278.91 | 61.13 | 18.46 | 4.65 |
|
Current Liabilities
|
0.23 | 1,447.68 | 452.71 | 313.19 | 49.54 |
|
Total Liabilities
|
7.22 | 3,039.11 | 1,631.80 | 773.19 | 83.62 |
Assets (₹ Cr)
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.90 | 894.58 | 519.26 | 184.92 | 6.29 |
|
Current Assets
|
4.32 | 2,000.24 | 1,050.40 | 583.94 | 76.97 |
|
Total Assets
|
7.22 | 3,039.11 | 1,631.80 | 773.19 | 83.62 |
|
Total Debt*
|
0.03 | 0.00 | 0.10 | 83.97 | 42.98 |
|
Net Current Assets
|
4.09 | 552.56 | 597.68 | 270.76 | 27.43 |
|
Contingent Liabilities
|
-- | 794.11 | 72.50 | 63.52 | 0.21 |
Cashflow (₹ Cr)
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.09 | 230.06 | 143.65 | -32.45 | -1.14 |
|
Cash Flow from Investing Activities
|
-3.00 | -73.08 | 22.24 | -33.98 | -0.76 |
|
Cash from Financing Activities
|
5.00 | -237.39 | -75.85 | -3.71 | 1.80 |
|
Net Cash Inflow / Outflow
|
2.09 | -80.42 | 90.03 | -70.13 | -0.11 |
Ratios
Profitability Ratios
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.02 | 24.72 | 9.99 | 17.52 | 10.21 |
|
ROE (%)
|
17.14 | 20.01 | 8.30 | 15.33 | 9.23 |
|
ROA (%)
|
15.93 | 7.98 | 5.33 | 8.80 | 3.05 |
|
EBIT Margin (%)
|
21.55 | 2.15 | 5.27 | 7.80 | 9.48 |
|
Net Margin (%)
|
14.08 | 1.45 | 2.80 | 5.04 | 2.71 |
|
Cash Profit Margin (%)
|
16.51 | 1.73 | 4.40 | 5.85 | 4.32 |
Growth Ratios
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
59.43 | 2.26 | 7.44 | 18.11 | -4.54 |
|
EBIT Growth (%)
|
687.42 | 14.94 | -23.42 | 22.90 | -33.72 |
|
Net Profit Growth (%)
|
626.33 | 384.21 | -30.42 | 27.14 | -67.29 |
|
EPS Growth (%)
|
-48.44 | 382.54 | -27.88 | 27.40 | -67.29 |
|
Book Value Growth (%)
|
446.52 | 8.00 | 9.75 | 16.21 | 7.23 |
Valuation Ratios
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.34 | 11.38 | 9.92 | 9.66 | 282.69 |
|
Price / Book Value
|
2.98 | 2.19 | 0.81 | 1.38 | 2.52 |
|
Dividend Yield (%)
|
0.00 | 6.51 | 0.00 | 0.35 | 0.86 |
|
EV/EBITDA
|
16.26 | 7.02 | 3.85 | 6.49 | 13.77 |
|
Market Cap (₹ Cr)
|
20.79 | 2,520.76 | 850.11 | 603.97 | 73.30 |
Solvency Ratios
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.19 | 1.48 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | 0.18 | 1.34 |
|
Current Ratio
|
18.53 | 1.38 | 2.32 | 1.86 | 1.55 |
|
Quick Ratio
|
18.52 | 1.38 | 2.30 | 1.86 | 1.55 |
|
Interest Coverage
|
446.61 | 5.60 | 15.26 | 8.27 | 2.36 |
Operating Efficiency Ratios
| Indsoya | Quess | Updater Services | Krystal Integrated | Caspian Corporate | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.67 | 10.34 | 20.50 | 29.96 | 73.06 |
|
Asset Turnover
|
1.10 | 5.49 | 1.90 | 1.71 | 1.01 |
|
Receivable days
|
25.54 | 37.10 | 75.13 | 89.64 | 269.70 |
|
Inventory Days
|
0.18 | 0.00 | 1.13 | 0.26 | 0.00 |
|
Payable days
|
32.36 | 0.00 | 300.76 | 144.73 | -- |
|
Cash Conversion Cycle
|
-6.64 | 52.45 | -224.50 | -54.83 | -- |