Market cap
₹72 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
33
P/B Ratio
8.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
9.61
|
4.90
|
3.07
|
1.00
|
--
|
2.37
|
|||||
|
Total Income
|
9.68
|
5.03
|
3.08
|
1.00
|
0.03
|
2.49
|
|||||
|
Total Expenditure
|
7.33
|
3.98
|
2.95
|
0.92
|
0.11
|
2.40
|
|||||
|
EBITDA
|
2.28
|
0.93
|
0.13
|
0.08
|
-0.11
|
-0.03
|
|||||
|
Depreciation
|
0.18
|
0.10
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.10
|
0.83
|
0.13
|
0.08
|
-0.11
|
-0.03
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.07
|
0.13
|
0.01
|
0.00
|
0.03
|
0.12
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.17
|
0.95
|
0.13
|
0.08
|
-0.07
|
0.08
|
|||||
|
Provision for Tax
|
--
|
0.25
|
0.03
|
0.02
|
--
|
0.02
|
|||||
|
Profit after Tax
|
2.17
|
0.71
|
0.10
|
0.06
|
-0.07
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.99
|
6.99
|
1.28
|
1.18
|
1.12
|
1.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.05
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
0.23
|
0.23
|
0.40
|
0.49
|
0.03
|
0.01
|
|||||
|
Total Liabilities
|
7.22
|
7.22
|
1.67
|
1.72
|
1.16
|
1.21
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.90
|
2.90
|
0.00
|
0.00
|
0.00
|
0.04
|
|||||
|
Current Assets
|
4.32
|
4.32
|
1.67
|
1.72
|
1.16
|
1.17
|
|||||
|
Total Assets
|
7.22
|
7.22
|
1.67
|
1.72
|
1.16
|
1.21
|
|||||
|
Total Debt*
|
--
|
0.03
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.09
|
4.09
|
1.28
|
1.23
|
1.13
|
1.16
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.09
|
-0.12
|
1.47
|
0.12
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
5.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.09
|
-0.12
|
1.47
|
0.12
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.09
|
0.68
|
1.32
|
0.83
|
-0.99
|
0.86
|
|||||
|
Cash EPS (₹)
|
2.09
|
0.78
|
1.33
|
0.83
|
-0.99
|
0.86
|
|||||
|
Adjusted Book Value (₹)
|
7.89
|
6.72
|
17.32
|
16.00
|
15.17
|
16.16
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.09
|
-3.03
|
36.85
|
3.11
|
0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.80
|
-3.08
|
36.32
|
3.11
|
0.13
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.02
|
10.82
|
7.16
|
-6.33
|
7.29
|
|||||
|
ROE (%)
|
32.94
|
17.14
|
7.93
|
5.30
|
-6.33
|
5.48
|
|||||
|
ROA (%)
|
48.82
|
15.93
|
5.74
|
4.23
|
-6.19
|
5.41
|
|||||
|
EBIT Margin (%)
|
21.87
|
16.85
|
4.10
|
7.93
|
--
|
-1.38
|
|||||
|
Net Margin (%)
|
22.44
|
14.08
|
3.17
|
6.07
|
-225.83
|
2.56
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
16.51
|
3.20
|
6.09
|
--
|
2.69
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
206.12
|
59.43
|
207.49
|
--
|
-100.00
|
-48.25
|
|||||
|
EBIT Growth (%)
|
26,162.50
|
554.66
|
59.08
|
175.06
|
-222.32
|
-123.91
|
|||||
|
Net Profit Growth (%)
|
206.12
|
626.33
|
60.12
|
183.17
|
-215.13
|
-69.78
|
|||||
|
EPS Growth (%)
|
755.88
|
-48.44
|
60.12
|
183.17
|
-215.13
|
-69.78
|
|||||
|
Book Value Growth (%)
|
--
|
446.52
|
8.26
|
5.44
|
-6.14
|
5.63
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.03
|
29.34
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
8.74
|
2.98
|
--
|
--
|
0.34
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.02
|
16.26
|
-10.08
|
-17.98
|
-2.40
|
1.40
|
|||||
|
Close Price (₹)
|
87.43
|
19.99
|
--
|
--
|
5.18
|
--
|
|||||
|
High Price (₹)
|
87.43
|
19.99
|
--
|
--
|
5.18
|
--
|
|||||
|
Low Price (₹)
|
5.43
|
5.43
|
--
|
--
|
4.26
|
--
|
|||||
|
Market Cap (₹ Cr)
|
71.72
|
20.79
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
18.62
|
18.53
|
4.22
|
3.51
|
46.25
|
102.64
|
|||||
|
Quick Ratio
|
18.61
|
18.52
|
4.22
|
3.51
|
46.25
|
102.64
|
|||||
|
Interest Coverage
|
--
|
446.61
|
89.89
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.95
|
11.67
|
3.71
|
4.35
|
--
|
--
|
|||||
|
Asset Turnover
|
2.16
|
1.10
|
1.81
|
0.69
|
--
|
2.01
|
|||||
|
Receivable days
|
--
|
25.54
|
9.36
|
15.89
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
0.18
|
0.29
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
32.36
|
62.44
|
113.73
|
--
|
1.69
|
|||||
|
Cash Conversion Cycle
|
--
|
-6.64
|
-52.79
|
-97.83
|
--
|
-1.69
|