Indo Bonito Multinational Key Ratios
BSE: 531084
₹0.32
As on 16-Mar-2015IST
Market cap
₹1 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
3.5
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 315.55 | -54.79 | -25.17 |
| EBIT | -131.57 | -132.39 | 65.80 | -32.66 | -5.52 |
| Net Profit | -347.06 | -254.41 | 107.76 | -- | 9.25 |
| EPS | -346.92 | -254.50 | 117.29 | -59.84 | 17.94 |
| Book Value | -- | -- | 3.88 | -13.12 | -10.62 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -2.26 | 0.63 | -- | 14.46 | -22.05 |
| Net Margin
| -44.04 | -32.87 | -- | 2.64 | -133.57 |
| Return on equity
| -13.92 | -7.27 | 1.38 | 3.75 | -39.43 |
| Return on Capital
| 0.62 | 7.16 | -- | 3.30 | -3.17 |
| Return on Assets
| -2.47 | -1.27 | 0.41 | 0.54 | -6.70 |
| Debt to Equity (x)
| -- | -- | 3.62 | 5.23 | 5.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
3.30
|
-3.17
|
1.73
|
1.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.38
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
1.38
|
3.75
|
-39.43
|
-6.06
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
0.41
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
0.41
|
0.54
|
-6.70
|
-1.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
14.46
|
-22.05
|
0.82
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
2.64
|
-133.57
|
-1.17
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
7.55
|
-120.50
|
-0.29
|
0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
315.55
|
-95.60
|
-49.51
|
79.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
65.80
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
65.80
|
372.52
|
-217.97
|
3,850.63
|
-100.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
117.28
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
117.28
|
107.76
|
-426.84
|
--
|
-100.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
117.29
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
117.29
|
107.76
|
-426.85
|
--
|
-100.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
3.88
|
-33.13
|
-5.60
|
-3.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.62
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
3.62
|
5.23
|
5.62
|
3.53
|
2.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.63
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
1.63
|
1.62
|
1.80
|
1.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.19
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
1.19
|
1.18
|
1.14
|
1.27
|
2.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.06
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
0.06
|
1.17
|
1.13
|
1.25
|
1.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
1.35
|
-0.76
|
0.52
|
1.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
165.30
|
738.28
|
30.57
|
26.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
0.20
|
0.05
|
1.04
|
2.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
625.91
|
2,613.95
|
152.14
|
65.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
4.99
|
24.55
|
21.66
|
21.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
38.28
|
125.86
|
55.78
|
38.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
592.62
|
2,512.64
|
118.03
|
48.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3.45
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
3.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.05
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
0.05
|
--
|
0.45
|
0.53
|
0.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
--
|
--
|
--
|
--
|
1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
25.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
25.20
|
24.34
|
316.77
|
28.21
|
34.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Indo Bonito Multinational
|
1
|
--
|
7
|
13
|
21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|