Indo Bonito Multinational Peer Comparison
BSE: 531084
₹0.32
₹-0.01
(-3.78%)
As on 16-Mar-2015IST
Market cap
₹1 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
3.5
P/B Ratio
0
Div. Yield
0 %
Edit
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1 | 13,120 | 73 | 29,490 | 22,382 |
Revenue (₹ Cr) |
-- | 4,097 | 40 | 2,920 | 23,618 |
Net Profit (₹ Cr) |
0.23 | 388.00 | 0.92 | 183.76 | 1,655.26 |
Net Margin (%) |
-- | 9.14 | 1.98 | 6.25 | 6.87 |
RoE (%) |
1.38 | 16.29 | 0.96 | 27.30 | 15.06 |
Price to Earnings |
3.45 | 33.22 | 81.88 | 160.48 | 11.80 |
Price-To-Book |
0.05 | 4.97 | 0.77 | 38.13 | 1.15 |
Income Statement (₹ Cr)
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23.22 | 1,618.85 | 1.07 | 1,310.41 | -- |
|
Total Income
|
23.34 | 1,632.09 | 1.08 | 1,317.24 | -- |
|
Total Expenditure
|
18.73 | 1,464.84 | 1.03 | 1,277.53 | -- |
|
EBITDA
|
4.49 | 154.01 | 0.03 | 32.89 | -- |
|
Depreciation
|
1.14 | 10.91 | 0.03 | 25.95 | -- |
|
EBIT
|
3.36 | 143.10 | 0.00 | 6.94 | -- |
|
Interest
|
2.58 | 21.15 | 0.00 | 31.83 | -- |
|
Other Income
|
0.12 | 13.24 | 0.02 | 6.83 | -- |
|
Exceptional Items
|
-2.53 | -- | -- | -10.00 | -- |
|
Profit before Tax
|
0.90 | 135.19 | 0.01 | -28.07 | -- |
|
Provision for Tax
|
0.28 | 45.59 | 0.00 | 0.39 | -- |
|
Profit after Tax
|
0.62 | 89.60 | 0.01 | -28.46 | -- |
Liabilities (₹ Cr)
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.79 | 715.39 | 0.03 | 238.51 | -- |
|
Minority Interest
|
-- | 1.94 | -- | -- | -- |
|
Non-Current Liabilities
|
61.34 | 103.16 | 0.44 | 13.04 | -- |
|
Current Liabilities
|
34.57 | 1,212.30 | 0.46 | 1,042.11 | -- |
|
Total Liabilities
|
112.70 | 2,044.03 | 0.93 | 1,305.09 | -- |
Assets (₹ Cr)
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
71.98 | 239.06 | 0.26 | 261.09 | -- |
|
Current Assets
|
40.67 | 1,793.73 | 0.67 | 1,032.57 | -- |
|
Total Assets
|
112.70 | 2,044.03 | 0.93 | 1,305.09 | -- |
|
Total Debt*
|
87.51 | 82.19 | 0.44 | 234.14 | -- |
|
Net Current Assets
|
6.10 | 581.43 | 0.21 | -9.54 | -- |
|
Contingent Liabilities
|
87.17 | 684.79 | -- | 6.41 | -- |
Cashflow (₹ Cr)
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.31 | 81.74 | 0.11 | 37.63 | -- |
|
Cash Flow from Investing Activities
|
0.19 | -40.25 | 0.04 | -20.44 | -- |
|
Cash from Financing Activities
|
-6.52 | -65.43 | 0.00 | -23.57 | -- |
|
Net Cash Inflow / Outflow
|
-0.03 | -23.94 | 0.15 | -6.38 | -- |
Ratios
Profitability Ratios
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.30 | 19.99 | 3.46 | 0.78 | -- |
|
ROE (%)
|
3.75 | 13.20 | 47.02 | -11.26 | -- |
|
ROA (%)
|
0.54 | 4.59 | 1.19 | -2.25 | -- |
|
EBIT Margin (%)
|
19.87 | 10.33 | 4.61 | 3.03 | -- |
|
Net Margin (%)
|
2.64 | 5.49 | 1.07 | -2.16 | -- |
|
Cash Profit Margin (%)
|
7.55 | 6.21 | 4.09 | -0.18 | -- |
Growth Ratios
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
315.55 | 12.15 | 16.43 | -2.87 | -- |
|
EBIT Growth (%)
|
1,396.18 | 15.27 | -0.92 | -59.74 | -- |
|
Net Profit Growth (%)
|
107.76 | 22.52 | 59.94 | -171.57 | -- |
|
EPS Growth (%)
|
107.76 | 22.26 | 59.94 | -171.57 | -- |
|
Book Value Growth (%)
|
3.88 | 11.43 | 61.47 | -10.66 | -- |
Valuation Ratios
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 7.34 | 0.00 | 0.00 | -- |
|
Price / Book Value
|
0.00 | 1.86 | 0.00 | 7.21 | -- |
|
Dividend Yield (%)
|
0.00 | 1.40 | -- | 0.00 | -- |
|
EV/EBITDA
|
24.34 | 6.71 | 6.19 | 49.07 | -- |
|
Market Cap (₹ Cr)
|
0.00 | 1,326.97 | 0.00 | 1,719.16 | -- |
Solvency Ratios
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.23 | 0.11 | 14.45 | 0.98 | -- |
|
Short term debt to equity ratio
|
1.62 | 0.11 | 1.98 | 0.98 | -- |
|
Current Ratio
|
1.18 | 1.48 | 1.45 | 0.99 | -- |
|
Quick Ratio
|
1.17 | 1.45 | 0.46 | 0.85 | -- |
|
Interest Coverage
|
1.35 | 7.39 | 5.93 | 0.12 | -- |
Operating Efficiency Ratios
| Indo Bonito Multinational | VA Tech Wabag | Taylormade Rene | Schneider Electric | Gujarat Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
165.30 | 68.54 | 5.53 | 57.67 | -- |
|
Asset Turnover
|
0.20 | 0.83 | 1.10 | 1.12 | -- |
|
Receivable days
|
625.91 | 248.25 | 49.37 | 181.49 | -- |
|
Inventory Days
|
4.99 | 10.19 | 146.62 | 40.37 | -- |
|
Payable days
|
38.28 | 272.49 | 166.75 | 223.39 | -- |
|
Cash Conversion Cycle
|
592.62 | -14.05 | 29.25 | -1.52 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
