Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -50.00 | -50.00 | -51.52 | -76.40 | -56.41 |
| EBIT | 4.35 | 34.47 | -1,723.27 | -304.69 | -279.60 |
| Net Profit | 5.00 | 34.48 | -1,965.18 | -349.51 | -294.16 |
| EPS | 4.99 | -- | -1,507.91 | -349.51 | -294.16 |
| Book Value | -- | -- | -148.26 | -175.20 | -186.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -2,783.65 | -1,668.79 | -12,030.36 | -8,048.16 | -293.03 |
| Net Margin
| -2,166.58 | -1,297.66 | -10,858.87 | -6,418.09 | -76.85 |
| Return on equity
| -195.26 | -115.13 | -- | -573.13 | -8.81 |
| Return on Capital
| -47.72 | -26.03 | -- | -136.35 | -4.78 |
| Return on Assets
| -37.60 | -21.76 | -115.20 | -107.22 | -3.92 |
| Debt to Equity (x)
| -- | -- | -3.32 | -5.48 | 0.29 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
-136.35
|
-4.78
|
-2.03
|
4.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
-573.13
|
-8.81
|
-3.85
|
1.35
|
|
Peer Median
|
9.25
|
--
|
--
|
--
|
--
|
ROA
-115.20
Lower than Peers by 111.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-115.20
|
-107.22
|
-3.92
|
-1.66
|
0.57
|
|
Peer Median
|
-3.87
|
--
|
--
|
--
|
--
|
EBIT Margin
-12,030.36
Lower than Peers by 12,018.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-12,030.36
|
-8,048.16
|
-293.03
|
-9.76
|
2.19
|
|
Peer Median
|
-12.12
|
--
|
--
|
--
|
--
|
Net Margin
-10,858.87
Lower than Peers by 10,835.53
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-10,858.87
|
-6,418.09
|
-76.85
|
-4.81
|
1.60
|
|
Peer Median
|
-23.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.03
Lower than Peers by 0.03
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-0.03
|
-8,000.18
|
-161.35
|
-4.16
|
2.96
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-51.52
Lower than Peers by 43.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-51.52
|
-65.69
|
-93.67
|
-1.07
|
5.77
|
|
Peer Median
|
-7.73
|
--
|
--
|
--
|
--
|
EBIT Growth
-1,723.27
Lower than Peers by 1,733.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-1,723.27
|
-842.38
|
-89.94
|
-540.15
|
-51.59
|
|
Peer Median
|
10.13
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,965.18
Lower than Peers by 1,986.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-1,965.18
|
-1,507.89
|
-115.10
|
-381.53
|
-83.82
|
|
Peer Median
|
21.57
|
--
|
--
|
--
|
--
|
EPS Growth
-1,965.18
Lower than Peers by 2,012.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-1,965.18
|
-1,507.91
|
-115.11
|
-381.50
|
-83.81
|
|
Peer Median
|
47.44
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
-148.26
|
-8.44
|
-3.78
|
1.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.32
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-3.32
|
-5.48
|
0.29
|
0.35
|
0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-0.30
|
-0.50
|
0.03
|
0.27
|
0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.05
Lower than Peers by 1.31
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
0.05
|
0.05
|
3.29
|
1.10
|
1.05
|
|
Peer Median
|
1.35
|
--
|
--
|
--
|
--
|
Quick Ratio
0.02
Lower than Peers by 1.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
0.02
|
0.05
|
0.58
|
0.39
|
0.30
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
Interest Coverage
-3,365.25
Lower than Peers by 3,366.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-3,365.25
|
-6,016.82
|
-164.21
|
-55.56
|
1.21
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
38.39
Lower than Peers by 47.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
38.39
|
24.20
|
223.80
|
22.23
|
24.73
|
|
Peer Median
|
86.08
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
0.01
|
0.01
|
0.02
|
0.33
|
0.32
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
1,234.53
|
1,049.59
|
86.19
|
91.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
--
|
4,356.43
|
284.48
|
274.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
--
|
--
|
--
|
24.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.47
Lower than Peers by 0.97
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-0.47
|
-0.22
|
0.28
|
0.62
|
0.32
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.46
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
-0.46
|
-0.64
|
-12.54
|
-40.99
|
11.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 17
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
In House Productions
|
2
|
1
|
3
|
6
|
3
|
|
Peer Median
|
19
|
--
|
--
|
--
|
--
|