In House Productions Peer Comparison

BSE: 526610

₹4.72

₹-0.09 (-1.87%)

As on 16-Mar-2015IST

Market cap

₹2 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0.5

Div. Yield

0 %

Edit

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Market cap (₹ Cr)	2	23,737	376	19	12
Revenue (₹ Cr)	0	4,919	56	2	2
Net Profit (₹ Cr)	-13.47	145.68	1.50	-1.26	-0.63
Net Margin (%)	-10,858.87	2.95	2.61	-54.18	-23.34
RoE (%)	--	11.56	4.26	--	--
Price to Earnings	--	205.37	255.08	--	--
Price-To-Book	-0.47	11.62	7.19	-635.07	-1.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Operating Revenue	0.17	762.16	0.04	7.28	--
Total Income	0.21	779.57	0.22	7.54	1.77
Total Expenditure	13.72	586.87	-0.16	7.44	1.09
EBITDA	-13.55	175.29	0.20	-0.16	-1.09
Depreciation	0.04	99.89	0.07	0.03	0.42
EBIT	-13.60	75.40	0.13	-0.19	-1.51
Interest	0.00	41.83	0.27	0.01	0.00
Other Income	0.04	17.41	0.19	0.26	1.77
Exceptional Items	--	-107.66	--	--	--
Profit before Tax	-13.56	-56.67	0.05	0.06	0.26
Provision for Tax	--	-39.82	0.01	0.01	0.03
Profit after Tax	-13.56	-16.85	0.03	0.05	0.24

Liabilities (₹ Cr)

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Shareholder's Funds	-0.73	554.36	2.05	1.97	-1.50
Minority Interest	--	64.11	--	--	--
Non-Current Liabilities	4.63	302.56	1.80	2.45	9.76
Current Liabilities	2.08	535.56	1.59	11.94	0.86
Total Liabilities	5.98	1,503.65	5.43	16.36	9.12

Assets (₹ Cr)

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Non-Current Assets	5.89	985.77	4.56	3.02	8.83
Current Assets	0.10	470.82	0.87	13.34	0.29
Total Assets	5.98	1,503.65	5.43	16.36	9.12
Total Debt*	4.02	706.59	3.34	2.44	10.00
Net Current Assets	-1.98	-64.74	-0.72	1.40	-0.57
Contingent Liabilities	0.90	284.85	--	--	0.50

Cashflow (₹ Cr)

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Cash From Operating Activities	-0.34	17.45	0.73	13.85	-1.69
Cash Flow from Investing Activities	0.05	-132.04	-3.46	-0.20	1.96
Cash from Financing Activities	0.24	169.35	3.06	-10.06	-0.41
Net Cash Inflow / Outflow	-0.05	54.76	0.33	3.58	-0.14

Ratios

Profitability Ratios

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
ROCE (%)	-136.35	-1.29	8.27	0.73	3.10
ROE (%)	-573.13	-3.25	2.10	2.63	0.00
ROA (%)	-107.22	-1.20	0.88	0.28	2.48
EBIT Margin (%)	-7,998.84	25.28	1,000.00	1.36	--
Net Margin (%)	-6,418.09	-2.16	15.13	0.68	13.47
Cash Profit Margin (%)	-8,000.18	10.90	267.89	1.12	--

Growth Ratios

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Revenue Growth (%)	-65.69	-1.26	-61.70	-26.52	--
EBIT Growth (%)	-1,612.01	-20.24	838.73	-7.31	271.33
Net Profit Growth (%)	-1,507.89	-116.39	990.32	-12.50	126.87
EPS Growth (%)	-1,507.91	-115.33	--	-12.50	126.87
Book Value Growth (%)	-148.26	14.81	69.25	2.67	7.45

Valuation Ratios

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Price / Earnings	0.00	0.00	0.00	0.00	8.78
Price / Book Value	-0.22	1.41	0.00	0.00	-0.71
Dividend Yield (%)	0.00	0.00	--	--	0.00
EV/EBITDA	-0.64	7.46	7.94	-2.56	19.82
Market Cap (₹ Cr)	0.95	780.61	0.00	0.00	--

Solvency Ratios

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Debt to Equity	-5.48	1.27	1.63	1.24	-6.65
Short term debt to equity ratio	-0.50	0.54	0.51	--	-0.33
Current Ratio	0.05	0.88	0.55	1.12	0.34
Quick Ratio	0.05	0.88	0.52	0.82	0.44
Interest Coverage	-6,016.82	-0.35	1.17	8.01	827.87

Operating Efficiency Ratios

	In House Productions	Prime Focus	Gretex	Ind-Agiv Commerce	Quantum Digital
Debtors to sales (%)	24.20	33.44	96.87	30.49	--
Asset Turnover	0.01	0.54	0.01	0.40	0.00
Receivable days	1,234.53	131.34	353.56	290.17	--
Inventory Days	0.00	0.26	476.50	211.76	--
Payable days	--	--	--	188.93	223.94
Cash Conversion Cycle	--	--	--	313.00	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.