Igarashi Motors Peer Comparison

NSE: IGARASHI | BSE: 517380

₹415.60

₹0.45 (0.11%)

As on 08-Sep-2026IST

Market cap

₹1,313 Cr

Revenue (TTM)

₹912 Cr

P/E Ratio

P/B Ratio

2.8

Div. Yield

0.3 %

Edit

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	1,313	28,697	27,063	24,339	24,626
Revenue (₹ Cr)	912	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	16.40	499.25	3,932.48	439.52	255.62
Net Margin (%)	1.79	11.45	6.29	8.44	5.09
RoE (%)	3.52	14.23	33.19	11.70	23.29
Price to Earnings	80.03	57.48	13.73	55.62	82.73
Price-To-Book	2.77	7.47	3.54	5.96	17.13

Income Statement (₹ Cr)

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	865.92	4,118.94	58,154.50	4,982.15	4,666.93
Total Income	867.70	4,302.13	58,224.50	5,031.03	4,693.24
Total Expenditure	782.58	3,463.94	48,991.30	4,071.99	4,228.99
EBITDA	83.33	655.00	9,163.20	910.16	437.95
Depreciation	57.00	131.80	1,405.82	284.66	100.11
EBIT	26.33	523.21	7,757.38	625.50	337.84
Interest	11.60	5.34	2,617.43	203.85	14.18
Other Income	1.78	183.19	70.00	48.88	26.31
Exceptional Items	--	-7.94	-50.40	-11.74	-13.76
Profit before Tax	16.51	693.12	5,118.74	458.79	336.15
Provision for Tax	4.37	175.97	1,728.55	113.73	83.99
Profit after Tax	12.15	517.15	3,390.19	345.06	252.16

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	466.63	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	--	--	6,426.39	2.08	23.08
Non-Current Liabilities	42.12	41.18	28,171.86	2,206.53	341.27
Current Liabilities	325.55	658.89	21,967.51	1,631.55	898.56
Total Liabilities	834.29	4,425.50	63,652.67	7,772.25	2,631.66

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	476.45	897.85	48,886.51	5,441.26	1,141.08
Current Assets	357.84	3,492.80	14,144.98	2,329.69	1,490.58
Total Assets	834.29	4,425.50	63,652.67	7,772.25	2,631.66
Total Debt*	129.01	0.00	36,156.34	2,058.67	81.51
Net Current Assets	32.29	2,833.91	-7,822.53	698.14	592.02
Contingent Liabilities	4.53	58.89	813.17	1,124.94	57.30

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	93.80	810.16	1,137.30	501.69	345.27
Cash Flow from Investing Activities	-63.47	-707.43	-3,014.56	-665.03	-248.29
Cash from Financing Activities	-30.12	-52.09	1,791.61	244.98	-18.91
Net Cash Inflow / Outflow	0.21	50.64	-85.65	81.64	78.07

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	4.72	20.23	19.39	11.84	26.37
ROE (%)	2.61	14.98	60.80	10.45	19.76
ROA (%)	1.51	12.69	5.83	4.74	10.08
EBIT Margin (%)	9.83	20.35	15.88	19.25	9.95
Net Margin (%)	1.40	12.02	5.82	6.86	5.37
Cash Profit Margin (%)	7.99	15.44	8.25	12.64	7.49

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	3.28	7.52	29.25	8.44	14.85
EBIT Growth (%)	-13.14	13.38	32.70	20.16	11.70
Net Profit Growth (%)	-49.74	12.25	42.48	-6.06	2.93
EPS Growth (%)	-49.74	12.25	45.66	-11.45	2.98
Book Value Growth (%)	0.23	14.81	37.93	47.32	15.67

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	70.75	8.51	16.67	58.09	47.00
Price / Book Value	1.84	7.15	4.37	5.09	8.66
Dividend Yield (%)	0.48	0.03	0.62	0.25	0.61
EV/EBITDA	11.57	29.55	6.39	22.77	25.28
Market Cap (₹ Cr)	859.42	26,393.36	28,268.90	20,024.76	11,857.28

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.28	0.00	5.59	0.52	0.06
Short term debt to equity ratio	0.22	--	1.17	0.03	0.02
Current Ratio	1.10	5.30	0.64	1.43	1.66
Quick Ratio	0.74	4.87	0.53	0.68	1.20
Interest Coverage	2.42	130.75	2.96	3.25	24.71

	Igarashi Motors	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	24.97	22.86	4.62	10.21	14.50
Asset Turnover	1.08	1.03	1.00	0.68	1.88
Receivable days	82.14	89.54	13.92	34.82	49.51
Inventory Days	48.00	20.50	15.30	85.94	29.99
Payable days	88.19	62.65	92.21	233.34	72.10
Cash Conversion Cycle	41.95	47.39	-63.00	-112.59	7.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.