Igarashi Motors Peer Comparison

NSE: IGARASHI | BSE: 517380

₹403.40

₹-8.15 (-1.98%)

As on 30-Sep-2026IST

Market cap

₹1,272 Cr

Revenue (TTM)

₹912 Cr

P/E Ratio

77.6

P/B Ratio

2.7

Div. Yield

0.3 %

Edit

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	1,272	28,311	26,575	25,783	24,500
Revenue (₹ Cr)	912	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	16.40	350.03	499.25	255.62	3,932.48
Net Margin (%)	1.79	9.18	11.45	5.09	6.29
RoE (%)	3.52	12.48	14.23	23.29	33.19
Price to Earnings	77.55	81.25	53.23	86.62	12.43
Price-To-Book	2.69	8.93	6.92	17.92	3.20

Income Statement (₹ Cr)

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	865.92	3,497.92	4,118.94	4,666.93	58,154.50
Total Income	867.70	3,557.37	4,302.13	4,693.24	58,224.50
Total Expenditure	782.58	2,864.53	3,463.94	4,228.99	48,991.30
EBITDA	83.33	633.39	655.00	437.95	9,163.20
Depreciation	57.00	205.86	131.80	100.11	1,405.82
EBIT	26.33	427.53	523.21	337.84	7,757.38
Interest	11.60	39.04	5.34	14.18	2,617.43
Other Income	1.78	59.45	183.19	26.31	70.00
Exceptional Items	--	-16.24	-7.94	-13.76	-50.40
Profit before Tax	16.51	432.12	693.12	336.15	5,118.74
Provision for Tax	4.37	105.26	175.97	83.99	1,728.55
Profit after Tax	12.15	326.86	517.15	252.16	3,390.19

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	466.63	3,087.37	3,690.58	1,368.75	6,465.73
Minority Interest	--	20.12	--	23.08	6,426.39
Non-Current Liabilities	42.12	858.81	41.18	341.27	28,171.86
Current Liabilities	325.55	1,092.51	658.89	898.56	21,967.51
Total Liabilities	834.29	5,058.81	4,425.50	2,631.66	63,652.67

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	476.45	3,194.58	897.85	1,141.08	48,886.51
Current Assets	357.84	1,864.24	3,492.80	1,490.58	14,144.98
Total Assets	834.29	5,058.81	4,425.50	2,631.66	63,652.67
Total Debt*	129.01	456.51	0.00	81.51	36,156.34
Net Current Assets	32.29	771.73	2,833.91	592.02	-7,822.53
Contingent Liabilities	4.53	90.10	58.89	57.30	813.17

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	93.80	387.07	810.16	345.27	1,137.30
Cash Flow from Investing Activities	-63.47	-441.43	-707.43	-248.29	-3,014.56
Cash from Financing Activities	-30.12	104.45	-52.09	-18.91	1,791.61
Net Cash Inflow / Outflow	0.21	50.09	50.64	78.07	-85.65

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	4.72	14.29	20.23	26.37	19.39
ROE (%)	2.61	11.23	14.98	19.76	60.80
ROA (%)	1.51	7.06	12.69	10.08	5.83
EBIT Margin (%)	9.83	19.81	20.35	9.95	15.88
Net Margin (%)	1.40	9.19	12.02	5.37	5.82
Cash Profit Margin (%)	7.99	15.23	15.44	7.49	8.25

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	3.28	15.95	7.52	14.85	29.25
EBIT Growth (%)	-13.14	29.04	13.38	11.70	32.70
Net Profit Growth (%)	-49.74	50.71	12.25	2.93	42.48
EPS Growth (%)	-49.74	49.63	12.25	2.98	45.66
Book Value Growth (%)	0.23	12.50	14.81	15.67	37.93

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	70.75	39.92	8.51	47.00	16.67
Price / Book Value	1.84	4.20	7.15	8.66	4.37
Dividend Yield (%)	0.48	0.19	0.03	0.61	0.62
EV/EBITDA	11.57	18.76	29.55	25.28	6.39
Market Cap (₹ Cr)	859.42	12,936.70	26,393.36	11,857.28	28,268.90

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.28	0.15	0.00	0.06	5.59
Short term debt to equity ratio	0.22	0.09	--	0.02	1.17
Current Ratio	1.10	1.71	5.30	1.66	0.64
Quick Ratio	0.74	1.09	4.87	1.20	0.53
Interest Coverage	2.42	12.07	130.75	24.71	2.96

	Igarashi Motors	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	24.97	17.93	22.86	14.50	4.62
Asset Turnover	1.08	0.76	1.03	1.88	1.00
Receivable days	82.14	56.43	89.54	49.51	13.92
Inventory Days	48.00	61.16	20.50	29.99	15.30
Payable days	88.19	113.71	62.65	72.10	92.21
Cash Conversion Cycle	41.95	3.89	47.39	7.39	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.