Igarashi Motors Financials
NSE: IGARASHI | BSE: 517380
₹414.30
₹6.00
(1.47%)
As on 11-Sep-2026IST
Market cap
₹1,311 Cr
Revenue (TTM)
₹912 Cr
P/E Ratio
79.9
P/B Ratio
2.8
Div. Yield
0.3 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
912.08
|
865.92
|
838.42
|
725.04
|
656.25
|
556.40
|
|
|
|
|
|
|
Total Income
|
914.02
|
867.70
|
840.81
|
726.67
|
664.26
|
563.34
|
|
|
|
|
|
|
Total Expenditure
|
824.43
|
782.58
|
742.82
|
650.42
|
595.15
|
509.34
|
|
|
|
|
|
|
EBITDA
|
87.65
|
83.33
|
95.61
|
74.63
|
61.09
|
47.07
|
|
|
|
|
|
|
Depreciation
|
58.83
|
57.00
|
51.54
|
49.08
|
47.16
|
44.47
|
|
|
|
|
|
|
EBIT
|
28.81
|
26.33
|
44.07
|
25.54
|
13.94
|
2.60
|
|
|
|
|
|
|
Interest
|
10.45
|
11.60
|
13.95
|
13.29
|
12.85
|
7.21
|
|
|
|
|
|
|
Other Income
|
1.95
|
1.78
|
2.39
|
1.62
|
8.02
|
6.93
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
20.31
|
16.51
|
32.51
|
13.88
|
9.10
|
2.31
|
|
|
|
|
|
|
Provision for Tax
|
3.91
|
4.37
|
8.34
|
4.31
|
3.86
|
1.12
|
|
|
|
|
|
|
Profit after Tax
|
16.40
|
12.15
|
24.17
|
9.57
|
5.24
|
1.19
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
466.63
|
466.63
|
465.55
|
446.99
|
439.53
|
438.28
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
42.12
|
42.12
|
44.68
|
60.92
|
53.57
|
57.01
|
|
|
|
|
|
|
Current Liabilities
|
325.55
|
325.55
|
264.78
|
265.69
|
233.13
|
181.33
|
|
|
|
|
|
|
Total Liabilities
|
834.29
|
834.29
|
775.01
|
773.60
|
726.23
|
676.63
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
456.09
|
476.45
|
447.77
|
409.11
|
397.19
|
402.32
|
|
|
|
|
|
|
Current Assets
|
357.84
|
357.84
|
327.24
|
364.49
|
329.04
|
274.31
|
|
|
|
|
|
|
Total Assets
|
834.29
|
834.29
|
775.01
|
773.60
|
726.23
|
676.63
|
|
|
|
|
|
|
Total Debt*
|
--
|
129.01
|
129.29
|
112.19
|
92.23
|
79.78
|
|
|
|
|
|
|
Net Current Assets
|
32.29
|
32.29
|
62.46
|
98.79
|
95.91
|
92.98
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
4.53
|
4.53
|
--
|
0.24
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
93.80
|
93.82
|
50.34
|
34.03
|
72.77
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-63.47
|
-90.05
|
-51.19
|
-31.61
|
-54.58
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-30.12
|
-5.06
|
0.11
|
-3.56
|
-23.71
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.21
|
-1.30
|
-0.74
|
-1.14
|
-5.52
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.21
|
3.86
|
7.68
|
3.04
|
1.66
|
0.38
|
|
|
|
|
|
|
Cash EPS (₹)
|
5.21
|
21.97
|
24.05
|
18.64
|
16.65
|
14.51
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
150.40
|
148.25
|
147.91
|
142.01
|
139.65
|
139.25
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.31
|
1.30
|
2.50
|
1.00
|
1.00
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
29.80
|
29.81
|
15.99
|
10.81
|
23.12
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
1.05
|
-0.02
|
-4.69
|
-5.61
|
12.04
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.72
|
8.05
|
4.98
|
4.18
|
1.82
|
|
|
|
|
|
|
ROE (%)
|
3.52
|
2.61
|
5.30
|
2.16
|
1.19
|
0.27
|
|
|
|
|
|
|
ROA (%)
|
2.04
|
1.51
|
3.12
|
1.28
|
0.75
|
0.17
|
|
|
|
|
|
|
EBIT Margin (%)
|
3.16
|
3.04
|
5.26
|
3.52
|
2.12
|
0.47
|
|
|
|
|
|
|
Net Margin (%)
|
1.79
|
1.40
|
2.87
|
1.32
|
0.79
|
0.21
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
7.99
|
9.03
|
8.09
|
7.98
|
8.21
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.08
|
3.28
|
15.64
|
10.48
|
17.94
|
4.42
|
|
|
|
|
|
|
EBIT Growth (%)
|
-20.64
|
-40.24
|
72.51
|
83.30
|
437.00
|
-91.29
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-11.42
|
-49.74
|
152.46
|
82.77
|
340.14
|
-95.36
|
|
|
|
|
|
|
EPS Growth (%)
|
-11.42
|
-49.74
|
152.46
|
82.77
|
340.12
|
-95.35
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
0.23
|
4.15
|
1.70
|
0.29
|
1.17
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
79.94
|
70.75
|
64.35
|
134.97
|
209.12
|
949.88
|
|
|
|
|
|
|
Price / Book Value
|
2.77
|
1.84
|
3.34
|
2.89
|
2.49
|
2.58
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.31
|
0.48
|
0.51
|
0.24
|
0.29
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
16.04
|
11.57
|
17.16
|
18.36
|
17.11
|
22.29
|
|
|
|
|
|
|
Close Price (₹)
|
459.30
|
273.45
|
494.75
|
410.30
|
348.10
|
358.40
|
|
|
|
|
|
|
High Price (₹)
|
665.45
|
665.45
|
848.95
|
692.50
|
488.00
|
613.95
|
|
|
|
|
|
|
Low Price (₹)
|
271.05
|
271.05
|
410.00
|
334.25
|
249.50
|
273.95
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,311.25
|
859.42
|
1,555.35
|
1,292.03
|
1,095.34
|
1,130.42
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.28
|
0.28
|
0.25
|
0.21
|
0.18
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.22
|
0.24
|
0.19
|
0.16
|
0.10
|
|
|
|
|
|
|
Current Ratio
|
1.10
|
1.10
|
1.24
|
1.37
|
1.41
|
1.51
|
|
|
|
|
|
|
Quick Ratio
|
0.74
|
0.74
|
0.82
|
0.95
|
0.95
|
1.06
|
|
|
|
|
|
|
Interest Coverage
|
2.94
|
2.42
|
3.33
|
2.04
|
1.71
|
1.32
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.71
|
24.97
|
20.69
|
28.60
|
26.75
|
24.21
|
|
|
|
|
|
|
Asset Turnover
|
1.13
|
1.08
|
1.08
|
0.97
|
0.94
|
0.81
|
|
|
|
|
|
|
Receivable days
|
--
|
82.14
|
82.91
|
96.39
|
86.28
|
98.99
|
|
|
|
|
|
|
Inventory Days
|
--
|
48.00
|
48.77
|
55.83
|
53.00
|
60.06
|
|
|
|
|
|
|
Payable days
|
--
|
88.19
|
83.08
|
94.50
|
86.42
|
106.51
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
41.95
|
48.60
|
57.71
|
52.86
|
52.54
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
