ICSA (India) Peer Comparison

NSE: ICSA | BSE: 531524

₹0.20

₹0.00 (0.00%)

As on 09-Mar-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	1	29,888	27,124	17,617	14,840
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-1,365.47	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	22.24	104.06	115.99	82.37
Price-To-Book	0.00	4.45	13.51	18.22	7.74

Income Statement (₹ Cr)

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	--	4,647.76	--	66.26	38.96
Total Income	0.63	4,705.62	--	67.25	43.37
Total Expenditure	131.68	3,911.63	--	56.65	40.83
EBITDA	-131.68	736.13	--	9.61	-1.86
Depreciation	10.45	65.06	--	4.31	2.82
EBIT	-142.12	671.08	--	5.30	-4.69
Interest	0.10	2.53	--	5.20	2.41
Other Income	0.63	57.86	--	0.99	4.41
Exceptional Items	--	--	--	--	--
Profit before Tax	-141.59	726.58	--	1.09	-2.69
Provision for Tax	--	143.12	--	-0.60	-2.30
Profit after Tax	-141.59	583.46	--	1.69	-0.39

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	-1,288.84	2,391.87	--	135.28	118.42
Minority Interest	--	--	--	--	--
Non-Current Liabilities	421.17	-147.81	--	9.36	2.28
Current Liabilities	1,082.37	711.00	--	151.28	41.77
Total Liabilities	219.48	3,133.47	--	296.83	164.77

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	113.20	967.40	--	200.06	71.40
Current Assets	96.33	1,987.65	--	95.85	91.08
Total Assets	219.48	3,133.47	--	296.83	164.77
Total Debt*	1,168.96	0.00	--	47.04	10.10
Net Current Assets	-986.04	1,276.65	--	-55.43	49.30
Contingent Liabilities	2,010.76	3.77	--	3.27	66.95

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-7.91	548.70	--	15.69	19.07
Cash Flow from Investing Activities	18.51	-45.45	--	-11.81	-11.71
Cash from Financing Activities	-10.55	-250.22	--	-3.83	-4.70
Net Cash Inflow / Outflow	0.05	253.03	--	0.05	2.66

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	0.00	33.15	--	3.49	-0.22
ROE (%)	0.00	27.61	--	1.27	-0.33
ROA (%)	-48.70	21.74	--	0.59	-0.25
EBIT Margin (%)	--	17.08	--	16.00	6.53
Net Margin (%)	-22,340.98	12.40	--	2.52	-0.90
Cash Profit Margin (%)	--	13.95	--	9.06	6.25

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-100.00	17.90	--	-5.54	-36.81
EBIT Growth (%)	-7,079.90	12.61	--	-20.05	-83.87
Net Profit Growth (%)	-1,515.95	16.80	--	-37.79	-105.23
EPS Growth (%)	-1,515.94	16.58	--	-37.79	-105.23
Book Value Growth (%)	-12.29	18.55	--	2.76	-0.99

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	8.47	--	30.49	0.00
Price / Book Value	-0.01	4.31	--	0.38	7.39
Dividend Yield (%)	0.00	2.55	--	0.00	0.09
EV/EBITDA	-9.00	11.43	--	9.22	331.23
Market Cap (₹ Cr)	--	9,899.27	--	51.57	875.38

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	-0.90	0.00	--	0.35	0.09
Short term debt to equity ratio	-0.52	--	--	0.35	0.02
Current Ratio	0.09	2.80	--	0.63	2.18
Quick Ratio	0.09	2.80	--	0.63	1.90
Interest Coverage	-1,404.61	288.75	--	1.21	-0.12

	ICSA (India)	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	--	17.28	--	112.61	58.03
Asset Turnover	0.00	1.73	--	0.23	0.25
Receivable days	--	52.58	--	379.49	201.04
Inventory Days	--	0.00	--	0.00	91.21
Payable days	469.43	--	--	--	329.32
Cash Conversion Cycle	--	--	--	--	-37.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.