NDL Ventures Peer Comparison

NSE: NDLVENTURE | BSE: 500189

₹117.04

₹4.31 (3.82%)

As on 22-Oct-2026 11:57IST

Market cap

₹395 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

522.2

P/B Ratio

6.7

Div. Yield

0.4 %

Edit

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	395	24,601	6,721	3,749	1,189
Revenue (₹ Cr)	--	4,502	8,181	2,169	967
Net Profit (₹ Cr)	0.76	1,555.96	201.80	-302.85	148.78
Net Margin (%)	15.14	30.78	2.42	-13.82	12.47
RoE (%)	1.28	12.66	1.83	-0.56	3.91
Price to Earnings	522.15	16.09	32.67	--	7.95
Price-To-Book	6.66	1.86	0.57	0.77	0.31

Income Statement (₹ Cr)

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	--	4,334.82	8,098.90	2,120.82	974.28
Total Income	4.89	4,900.47	8,297.40	2,150.12	1,330.36
Total Expenditure	3.67	2,120.61	7,752.60	2,078.82	1,029.71
EBITDA	-3.67	2,214.21	346.30	42.00	-55.43
Depreciation	--	722.60	217.20	132.54	91.26
EBIT	-3.67	1,491.61	129.10	-90.54	-146.69
Interest	--	13.91	44.80	204.75	1.88
Other Income	4.89	565.65	198.50	29.30	356.08
Exceptional Items	--	-72.98	-9.40	117.80	--
Profit before Tax	1.22	1,939.17	273.60	155.23	208.12
Provision for Tax	0.31	498.54	2.30	0.03	42.49
Profit after Tax	0.91	1,440.63	271.30	155.20	165.63

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	59.29	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	--	16.50	-1.80	68.90	41.29
Non-Current Liabilities	0.33	-94.40	-115.20	271.56	-89.04
Current Liabilities	5.53	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	65.15	13,841.11	14,215.50	8,995.70	4,283.32

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	1.67	5,194.76	1,727.50	8,015.14	614.70
Current Assets	63.49	8,454.62	12,016.30	980.56	3,546.70
Total Assets	65.15	13,841.11	14,215.50	8,995.70	4,283.32
Total Debt*	0.00	0.00	177.70	3,112.84	0.00
Net Current Assets	57.96	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	0.07	96.45	320.80	25.36	94.12

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	-4.68	1,801.64	708.10	-28.10	-16.59
Cash Flow from Investing Activities	6.82	-1,311.46	-299.10	-19.89	24.25
Cash from Financing Activities	-1.68	-524.90	-339.40	83.35	-3.43
Net Cash Inflow / Outflow	0.45	-34.72	69.60	35.36	4.23

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	2.05	16.08	2.70	4.63	5.67
ROE (%)	1.53	11.86	2.33	3.21	4.47
ROA (%)	1.38	11.04	2.00	1.77	4.03
EBIT Margin (%)	--	64.13	6.73	3.36	30.86
Net Margin (%)	18.60	29.40	3.27	7.22	12.45
Cash Profit Margin (%)	--	49.90	6.03	13.57	26.37

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	--	7.83	-2.35	-69.21	-3.10
EBIT Growth (%)	17.79	-1.82	-59.21	-49.20	-15.60
Net Profit Growth (%)	54.08	-15.43	-60.53	108.74	-15.81
EPS Growth (%)	54.02	-15.28	-59.81	109.02	-17.14
Book Value Growth (%)	-1.27	8.51	1.70	3.70	4.57

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	435.07	15.49	25.34	27.68	6.61
Price / Book Value	6.68	1.77	0.59	0.86	0.29
Dividend Yield (%)	0.43	2.21	2.78	0.00	0.00
EV/EBITDA	319.20	7.93	10.29	102.19	-6.79
Market Cap (₹ Cr)	--	22,328.66	6,921.32	4,213.22	1,096.07

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.00	0.00	0.02	0.63	0.00
Short term debt to equity ratio	--	--	--	0.63	--
Current Ratio	11.48	7.80	5.59	0.26	8.36
Quick Ratio	9.31	7.80	2.56	0.26	8.36
Interest Coverage	--	140.41	7.11	1.76	111.46

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	--	33.07	21.29	32.55	11.01
Asset Turnover	0.00	0.33	0.60	0.24	0.24
Receivable days	--	111.88	73.39	116.21	48.28
Inventory Days	--	0.00	299.41	0.97	0.00
Payable days	--	--	1,845.56	801.62	0.00
Cash Conversion Cycle	--	--	-1,472.76	-684.43	48.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.