NDL Ventures Peer Comparison

NSE: NDLVENTURE | BSE: 500189

₹123.17

₹1.32 (1.08%)

As on 26-Aug-2026IST

Market cap

₹418 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

551.6

P/B Ratio

Div. Yield

0.4 %

Edit

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	418	18,335	10,028	4,702	1,326
Revenue (₹ Cr)	--	4,502	8,181	2,169	976
Net Profit (₹ Cr)	0.76	1,555.96	201.80	-302.85	145.34
Net Margin (%)	15.14	30.78	2.42	-13.82	12.19
RoE (%)	1.28	12.66	1.83	-0.56	3.96
Price to Earnings	551.56	11.99	48.75	--	8.95
Price-To-Book	7.03	1.38	0.85	0.97	0.35

Income Statement (₹ Cr)

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	--	4,015.09	8,294.10	6,887.92	1,005.41
Total Income	4.94	4,712.60	8,460.80	7,375.12	1,250.49
Total Expenditure	3.90	1,882.35	7,125.30	7,234.76	894.29
EBITDA	-3.90	2,132.74	1,168.80	-346.84	111.12
Depreciation	--	539.22	278.50	223.29	105.77
EBIT	-3.90	1,593.52	890.30	-570.13	5.35
Interest	--	13.41	32.70	476.81	2.09
Other Income	4.94	697.51	166.70	487.20	245.08
Exceptional Items	--	-55.80	-98.60	-1,435.79	--
Profit before Tax	1.04	2,216.92	926.10	-1,771.08	248.56
Provision for Tax	0.45	513.28	238.70	5.59	51.83
Profit after Tax	0.59	1,703.64	687.40	-1,776.67	196.73

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	60.05	11,647.29	11,533.40	4,742.53	3,619.57
Minority Interest	--	7.03	--	65.84	40.08
Non-Current Liabilities	0.09	-80.74	-12.40	239.75	-46.65
Current Liabilities	6.26	864.55	1,800.30	3,449.54	444.84
Total Liabilities	66.40	12,636.43	13,734.10	8,497.66	4,142.19

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	1.77	4,360.44	1,497.10	7,591.74	647.16
Current Assets	64.63	8,077.69	11,817.80	905.92	3,410.68
Total Assets	66.40	12,636.43	13,734.10	8,497.66	4,142.19
Total Debt*	0.00	0.00	160.10	2,787.38	0.00
Net Current Assets	58.37	7,213.14	10,017.50	-2,543.62	2,965.84
Contingent Liabilities	--	91.01	411.20	98.26	189.92

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	-4.21	1,663.08	1,160.60	-1,912.05	18.30
Cash Flow from Investing Activities	7.67	-1,066.00	-1,578.10	1,312.67	-21.78
Cash from Financing Activities	-3.37	-617.87	22.80	720.16	-7.16
Net Cash Inflow / Outflow	0.09	-20.79	-394.70	120.78	-10.63

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	1.69	20.11	8.50	-8.61	7.12
ROE (%)	0.96	15.36	6.14	-18.31	5.59
ROA (%)	0.87	14.38	5.22	-7.35	4.99
EBIT Margin (%)	--	70.49	16.10	2.04	35.43
Net Margin (%)	11.95	36.15	8.12	-24.09	15.73
Cash Profit Margin (%)	--	55.86	11.65	-22.55	30.09

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	--	-6.24	-3.97	-25.92	-6.97
EBIT Growth (%)	-42.34	-9.95	28.38	327.93	-1.52
Net Profit Growth (%)	-63.44	-11.54	245.08	-447.36	-7.55
EPS Growth (%)	-63.43	-11.54	380.55	-453.23	-6.80
Book Value Growth (%)	-4.33	10.55	6.08	-67.66	5.83

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	304.69	15.07	13.91	0.00	7.44
Price / Book Value	3.00	2.20	0.82	1.40	0.41
Dividend Yield (%)	0.94	2.30	2.47	0.00	0.00
EV/EBITDA	168.55	8.92	6.26	67.15	-0.58
Market Cap (₹ Cr)	--	25,662.45	9,449.47	6,642.02	1,488.00

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.00	0.00	0.01	0.59	0.00
Short term debt to equity ratio	--	--	--	0.59	--
Current Ratio	10.33	9.34	6.56	0.26	7.67
Quick Ratio	8.41	9.34	2.80	0.26	7.67
Interest Coverage	--	166.32	29.32	-2.71	119.93

	NDL Ventures	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	--	30.45	18.48	9.58	14.97
Asset Turnover	0.00	0.34	0.63	0.28	0.26
Receivable days	--	112.58	71.16	64.12	47.13
Inventory Days	--	0.00	301.18	270.76	0.00
Payable days	--	--	3,470.67	3,826.10	0.00
Cash Conversion Cycle	--	--	-3,098.33	-3,491.22	47.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.