Market cap
₹10 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
63.4
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.80
|
1.54
|
0.77
|
0.29
|
0.35
|
0.17
|
|||||
|
Other Income
|
0.05
|
0.01
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
7.85
|
1.56
|
0.79
|
0.29
|
0.35
|
0.17
|
|||||
|
Interest Expense
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
7.63
|
1.52
|
1.18
|
0.24
|
0.31
|
0.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.21
|
0.04
|
-0.39
|
0.05
|
0.04
|
0.06
|
|||||
|
Taxes
|
0.06
|
0.01
|
--
|
0.01
|
0.01
|
0.03
|
|||||
|
Profit after Tax
|
0.16
|
0.03
|
-0.39
|
0.04
|
0.03
|
0.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.16
|
0.03
|
-0.39
|
0.04
|
0.03
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.28
|
10.20
|
10.17
|
10.56
|
10.52
|
10.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.04
|
0.44
|
0.05
|
0.05
|
0.04
|
0.06
|
|||||
|
Total Liabilities
|
15.36
|
10.63
|
10.22
|
10.61
|
10.56
|
10.55
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
-1.30
|
-0.02
|
0.02
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
1.30
|
0.05
|
0.00
|
0.17
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
0.03
|
0.02
|
-0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.21
|
0.04
|
-0.52
|
0.05
|
0.04
|
0.04
|
|||||
|
Cash EPS (₹)
|
0.21
|
0.04
|
-0.52
|
0.05
|
0.04
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
13.79
|
13.58
|
13.54
|
14.06
|
14.01
|
13.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
-1.73
|
-0.03
|
0.02
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-1.46
|
0.16
|
0.02
|
0.21
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.38
|
-3.76
|
0.49
|
0.40
|
0.58
|
|||||
|
ROE (%)
|
--
|
0.27
|
-3.76
|
0.38
|
0.30
|
0.27
|
|||||
|
ROA (%)
|
1.21
|
0.26
|
-3.74
|
0.38
|
0.30
|
0.27
|
|||||
|
EBIT Margin (%)
|
2.12
|
1.68
|
-53.84
|
17.69
|
11.93
|
35.03
|
|||||
|
Net Margin (%)
|
2.00
|
1.77
|
-49.21
|
14.02
|
8.88
|
16.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.79
|
-50.74
|
14.04
|
8.88
|
16.50
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
187.15
|
101.08
|
167.26
|
-18.63
|
103.39
|
-59.09
|
|||||
|
EBIT Growth (%)
|
2,162.50
|
106.26
|
-913.13
|
20.73
|
-30.76
|
-82.60
|
|||||
|
Net Profit Growth (%)
|
187.00
|
107.08
|
-1,065.64
|
28.69
|
9.42
|
-90.86
|
|||||
|
EPS Growth (%)
|
923.23
|
107.08
|
-1,065.74
|
28.78
|
9.45
|
-90.87
|
|||||
|
Book Value Growth (%)
|
--
|
0.27
|
-3.70
|
0.38
|
0.30
|
0.27
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
63.38
|
430.52
|
--
|
168.34
|
105.52
|
94.49
|
|||||
|
Price / Book Value
|
0.96
|
1.16
|
0.93
|
0.64
|
0.31
|
0.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.85
|
302.72
|
-24.13
|
131.11
|
77.53
|
44.09
|
|||||
|
Close Price (₹)
|
19.49
|
15.80
|
12.59
|
9.04
|
4.40
|
3.60
|
|||||
|
High Price (₹)
|
24.50
|
27.52
|
19.60
|
24.66
|
10.90
|
4.30
|
|||||
|
Low Price (₹)
|
12.35
|
10.61
|
8.43
|
3.97
|
2.80
|
1.33
|
|||||
|
Market Cap (₹ Cr)
|
9.95
|
11.87
|
9.45
|
6.79
|
3.30
|
2.70
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.05
|
7.91
|
56.49
|
48.12
|
54.67
|
38.31
|
|||||
|
Quick Ratio
|
3.05
|
7.36
|
54.37
|
46.70
|
51.73
|
37.03
|
|||||
|
Interest Coverage
|
54.25
|
--
|
-4,081.42
|
2,102.68
|
1,706.96
|
796.04
|