Market cap
₹39 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
23.5
P/B Ratio
1.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.03 | 46.91 | 18.43 | 18.42 | 8.43 |
| EBIT | 36.94 | 69.71 | 12.37 | 19.84 | 18.98 |
| Net Profit | 40.49 | 87.76 | 18.38 | 18.09 | 4.81 |
| EPS | 40.51 | 87.77 | 14.62 | 23.33 | 23.62 |
| Book Value | -- | -- | 9.51 | 12.40 | 11.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-23 | Mar-22 | Mar-21 |
| EBIT-Margin
| 66.99 | 61.97 | 61.12 | 68.31 | 71.55 |
| Net Margin
| 52.98 | 49.42 | 49.30 | 53.31 | 56.34 |
| Return on equity
| 10.49 | 9.40 | 7.74 | 8.43 | 13.42 |
| Return on Assets
| 9.98 | 8.99 | 7.46 | 8.09 | 12.67 |
Profitability
ROCE
9.53
Lower than Peers by 1.11
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
9.53
|
10.68
|
17.02
|
6.94
|
14.61
|
|
Peer Median
|
10.64
|
0.87
|
1.36
|
0.55
|
1.27
|
ROE
7.74
Lower than Peers by 18.57
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
7.74
|
8.43
|
13.42
|
6.02
|
11.37
|
|
Peer Median
|
26.31
|
0.65
|
0.13
|
0.06
|
0.57
|
ROA
7.46
Higher than Peers by 4.98
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
7.46
|
8.09
|
12.67
|
5.70
|
11.02
|
|
Peer Median
|
2.48
|
0.49
|
0.05
|
0.04
|
0.43
|
EBIT Margin
61.12
Higher than Peers by 6.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
61.12
|
68.31
|
71.55
|
33.63
|
75.23
|
|
Peer Median
|
54.90
|
27.43
|
19.33
|
26.92
|
29.82
|
Net Margin
49.30
Higher than Peers by 33.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
49.30
|
53.31
|
56.34
|
29.60
|
58.58
|
|
Peer Median
|
15.32
|
22.30
|
3.00
|
5.60
|
14.28
|
Cash Profit Margin
56.98
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
56.98
|
60.22
|
62.12
|
35.96
|
65.64
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
0.00
|
Revenue Growth
9.18
Lower than Peers by 33.02
Year on year growth in net sales
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
9.18
|
-23.49
|
30.34
|
14.35
|
4.21
|
|
Peer Median
|
42.20
|
46.88
|
147.00
|
61.14
|
3.31
|
EBIT Growth
-2.31
Lower than Peers by 53.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
-2.31
|
-26.96
|
177.29
|
-48.88
|
24.28
|
|
Peer Median
|
51.15
|
16.35
|
108.43
|
10.74
|
21.44
|
Net Profit Growth
1.18
Lower than Peers by 35.02
Year on year growth in profit after tax
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
1.18
|
-28.58
|
149.96
|
-41.87
|
20.45
|
|
Peer Median
|
36.20
|
63.86
|
104.48
|
-29.94
|
5.56
|
EPS Growth
-3.51
Lower than Peers by 39.75
Year on year growth in earnings per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
-3.51
|
-16.91
|
126.15
|
-35.04
|
22.60
|
|
Peer Median
|
36.23
|
--
|
101.16
|
-29.87
|
10.02
|
Book Value Growth
9.51
--
Year on year growth in book value per share
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
9.51
|
11.02
|
16.78
|
7.21
|
12.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 1.39
Total debt / Net worth
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
0.01
|
0.01
|
0.01
|
--
|
--
|
|
Peer Median
|
1.40
|
0.02
|
0.01
|
0.01
|
0.01
|
Current Ratio
7.27
Higher than Peers by 6.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
7.27
|
14.95
|
13.35
|
7.70
|
23.66
|
|
Peer Median
|
1.02
|
3.58
|
4.48
|
3.72
|
7.70
|
Quick Ratio
6.03
Higher than Peers by 0.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
6.03
|
14.41
|
13.06
|
7.55
|
21.83
|
|
Peer Median
|
5.14
|
4.69
|
10.06
|
5.41
|
18.18
|
Interest Coverage
37.92
Higher than Peers by 36.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
37.92
|
39.06
|
80.65
|
27.84
|
--
|
|
Peer Median
|
1.66
|
4.19
|
2.41
|
1.48
|
2.48
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
--
|
--
|
--
|
24.42
|
15.86
|
|
Peer Median
|
52.43
|
85.70
|
143.88
|
971.70
|
40.29
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
--
|
--
|
--
|
1.67
|
1.79
|
|
Peer Median
|
11.30
|
0.98
|
1.03
|
0.70
|
0.32
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.15
Lower than Peers by 11.88
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
1.15
|
-0.22
|
-0.28
|
17.83
|
10.93
|
|
Peer Median
|
13.03
|
1.34
|
3.14
|
-0.52
|
4.94
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Kothari World Finance
|
--
|
--
|
--
|
40
|
40
|
|
Peer Median
|
12,900
|
9
|
11
|
6
|
4
|